Hilton Columbus at Easton Town Center
A hotel property in Columbus, Ohio. Securitized in 1 CMBS deal in 2022.
$137.0MAppraised value (latest deal)
78.6%Occupancy
$12.6MUnderwritten NOI
9.2%Implied cap rate
- Address
- 3900 Chagrin Drive, Columbus, OH 43219
- Property type
- Hotel · Full Service
- Year built
- 2000
- Size
- 345 Rooms
- Sponsor
- Morton L. Olshan
- Loan purpose
- Refinance
Appearances in CMBS deals
| Deal | Cut-off / filing | Appraised | Occ. | UW NOI | Cap | Loan / alloc. bal. | LTV | DSCR | Source |
|---|---|---|---|---|---|---|---|---|---|
| BBCMS 2022-C18 | 2022-12-14 | $137.0M | 78.6% | $12.6M | 9.2% | $49.0M | 35.8% | 3.61x | 424B |
Historical NOI reported in BBCMS 2022-C18
| Period ending | NOI |
|---|---|
| 8/31/2022 | $12.9M |
| 12/31/2021 | $9.3M |
| 12/31/2020 | $1.4M |
More CMBS properties in Ohio →
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.