BBCMS 2022-C18 commercial mortgage trust
Prospectus filed 2022-12-14. Read the 424B prospectus on SEC EDGAR.
37Loans
114Properties
$808.2MCut-off balance (sum)
SC, NC, FLTop states
Loans in BBCMS 2022-C18
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Rialto Industrial | Industrial | Rialto, CA | $68.0M | $350.0M | 51.7% | 1.23x | 100.0% |
| Spartan Retail Portfolio | Retail | Various, Various | $65.5M | $94.0M | 69.7% | 1.30x | 91.8% |
| WRS Retail Portfolio | Retail | Various, Various | $60.0M | $145.3M | 57.8% | 1.39x | 89.1% |
| Hilton Columbus at Easton Town Center | Hotel | Columbus, OH | $49.0M | $137.0M | 35.8% | 3.61x | 78.6% |
| Liberty Park at Tysons | Mixed Use | Vienna, VA | $45.0M | $110.9M | 40.6% | 3.02x | 100.0% |
| Greenwich Office Portfolio | Office | Greenwich, CT | $42.9M | $78.7M | 54.5% | 1.84x | 100.0% |
| Phoenix Industrial Portfolio IX | Industrial | Various, Various | $38.0M | $182.2M | 41.2% | 1.48x | 71.9% |
| 70 Hudson Street | Office | Jersey City, NJ | $36.0M | $296.0M | 40.5% | 4.10x | 94.1% |
| Green Valley Corporate Center South | Office | Henderson, NV | $29.4M | $54.0M | 54.5% | 1.95x | 91.1% |
| 50 Dey Street | Industrial | Jersey City, NJ | $27.4M | $75.5M | 36.3% | 2.40x | 100.0% |
| Vancouver Pointe | Multifamily | Vancouver, WA | $26.4M | $51.0M | 51.8% | 1.55x | 98.4% |
| Hamilton Portfolio | Retail | Chattanooga, TN | $25.0M | $109.0M | 59.6% | 1.50x | 93.9% |
| Fleet Farm Portfolio | Retail | Various, Various | $25.0M | $41.9M | 59.6% | 1.73x | 100.0% |
| HERE Campus | Office | Laguna Hills, CA | $24.8M | $43.9M | 56.5% | 1.94x | 72.2% |
| The Showboat Hotel | Hotel | Atlantic City, NJ | $24.7M | $140.0M | 34.6% | 2.89x | 53.1% |
| Wyndham National Hotel Portfolio | Hotel | Various, Various | $23.1M | $215.0M | 62.2% | 1.64x | 54.3% |
| 469 7th Avenue | Office | New York, NY | $19.0M | $187.0M | 52.4% | 1.41x | 87.4% |
| Courtyard by Marriott Columbus Easton | Hotel | Columbus, OH | $17.5M | $35.1M | 49.9% | 2.36x | 80.5% |
| Woodlands Officentre | Office | Farmington Hills, MI | $15.3M | $29.1M | 52.5% | 1.76x | 74.2% |
| Sheraton Metairie | Hotel | Metairie, LA | $12.9M | $21.0M | 61.6% | 2.50x | 78.9% |
| Webster Plaza | Retail | Webster, NY | $11.6M | $21.6M | 53.6% | 1.32x | 82.4% |
| Autokiniton Industrial Portfolio | Industrial | Various, Various | $11.0M | $67.3M | 60.9% | 1.72x | 100.0% |
| Mini U Storage - Brick | Self Storage | Brick, NJ | $10.8M | $22.7M | 47.4% | 1.55x | 91.6% |
| Saks Fulfillment Center | Industrial | Wilkes Barre, PA | $10.0M | $112.9M | 53.1% | 1.71x | 100.0% |
| Pompano Beach Fishing Village | Other | Pompano Beach, FL | $10.0M | $29.8M | 33.6% | 2.29x | 86.5% |
| Crossgates Commons | Retail | Albany, NY | $9.9M | $47.6M | 66.8% | 1.60x | 91.2% |
| Comfort Inn Wilmington | Hotel | Wilmington, NC | $9.1M | $13.6M | 66.8% | 1.84x | 52.3% |
| Casa De Palmas | Hotel | McAllen, TX | $8.8M | $14.0M | 62.5% | 1.99x | 87.0% |
| Wynwood Retail | Retail | Miami, FL | $8.6M | $19.2M | 44.8% | 2.24x | 100.0% |
| Gateway Promenade | Retail | Hammond, IN | $8.0M | $12.9M | 62.0% | 1.64x | 100.0% |
| Park West Village | Multifamily | New York, NY | $7.5M | $575.0M | 32.6% | 2.60x | 94.7% |
| Courtyard Binghamton | Hotel | Vestal, NY | $6.5M | $11.0M | 59.5% | 2.09x | 66.2% |
| Highland Street Industrial Center | Industrial | Springfield, VA | $6.5M | $10.3M | 63.5% | 1.40x | 100.0% |
| Delmont Village | Retail | Baton Rouge, LA | $4.5M | $10.8M | 41.5% | 3.53x | 96.3% |
| Mini U Storage - Landover Hills | Self Storage | Landover Hills, MD | $4.5M | $14.4M | 30.9% | 2.25x | 87.2% |
| Extra Closet Storage - Clearwater & St. Pete | Self Storage | Various, FL | $3.5M | $5.0M | 69.0% | 1.32x | 96.8% |
| 3921 Sunset Boulevard | Mixed Use | Los Angeles, CA | $2.6M | $6.4M | 40.6% | 1.63x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.