Hilton Beachfront Resort & Spa Hilton Head Island
A hotel property in Hilton Head Island, South Carolina. Securitized in 2 CMBS deals between 2016 and 2026.
$184.0MAppraised value (latest deal)
48.9%Occupancy
$13.3MUnderwritten NOI
7.2%Implied cap rate
- Address
- 1 Hotel Circle, Hilton Head Island, SC 29928
- Property type
- Hotel · Full Service
- Year built
- 1976, 1985
- Size
- 513 Rooms
- Sponsor
- Columbia Sussex Corporation
- Loan purpose
- Refinance
Appearances in CMBS deals
| Deal | Cut-off / filing | Appraised | Occ. | UW NOI | Cap | Loan / alloc. bal. | LTV | DSCR | Source |
|---|---|---|---|---|---|---|---|---|---|
| CD 2016-CD2 | 2016-12-08 | $163.5M | 58.8% | $11.7M | 7.2% | $10.0M | 59.7% | 1.47x | 424B |
| BBCMS 2026-5C43 | 2026-10-14 | $184.0M | 48.9% | $13.3M | 7.2% | $55.0M | 42.9% | 1.94x | 424B |
Historical NOI reported in BBCMS 2026-5C43
| Period ending | NOI |
|---|---|
| 7/31/2026 | $13.2M |
| 12/31/2025 | $12.8M |
| 12/31/2024 | $10.2M |
More CMBS properties in South Carolina →
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.