CD 2016-CD2 commercial mortgage trust
Prospectus filed 2016-12-08. Read the 424B prospectus on SEC EDGAR.
30Loans
37Properties
$975.4MCut-off balance (sum)
NY, CA, MITop states
Loans in CD 2016-CD2
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| 8 Times Square & 1460 Broadway | Mixed Use | New York, NY | $100.0M | $360.0M | 55.6% | 1.71x | 100.0% |
| FedEx Ground Portfolio | Industrial | Various, Various | $85.0M | $384.8M | 44.2% | 3.16x | 100.0% |
| 229 West 43rd Street Retail Condo | Retail | New York, NY | $75.0M | $470.0M | 60.6% | 1.75x | 100.0% |
| Prudential Plaza | Office | Chicago, IL | $75.0M | $700.0M | 59.3% | 1.44x | 79.7% |
| 10 Hudson Yards | Office | New York, NY | $67.5M | $2.15B | 32.9% | 4.18x | 93.2% |
| Irvine Crossing | Mixed Use | Irvine, CA | $62.5M | $109.0M | 57.3% | 2.05x | 100.0% |
| 60 Madison Avenue | Office | New York, NY | $55.0M | $200.0M | 50.0% | 2.25x | 96.6% |
| 55 1/2 Greene Street | Retail | New York, NY | $45.2M | $73.0M | 62.0% | 1.24x | 100.0% |
| Birch Run Premium Outlets | Retail | Birch Run, MI | $45.0M | $207.2M | 59.4% | 2.94x | 88.6% |
| Park Square Portland | Office | Portland, OR | $42.4M | $94.3M | 45.0% | 2.06x | 97.5% |
| 80 Park Plaza | Office | Newark, NJ | $41.5M | $177.4M | 75.0% | 1.52x | 85.8% |
| 667 Madison Avenue | Office | New York, NY | $40.0M | $740.0M | 24.7% | 3.88x | 81.8% |
| Starbucks Center | Mixed Use | Seattle, WA | $35.0M | $453.5M | 30.9% | 3.16x | 93.0% |
| Airport Industrial Center | Industrial | Louisville, KY | $24.8M | $34.2M | 72.5% | 1.44x | 97.1% |
| Sam Moon Center | Retail | Fort Worth, TX | $24.6M | $34.0M | 72.2% | 1.44x | 87.5% |
| Mills Fleet Farm | Retail | Various, Various | $19.9M | $102.0M | 63.4% | 1.64x | 100.0% |
| Blossom Cove | Industrial | San Antonio, TX | $15.8M | $22.8M | 69.3% | 1.55x | 88.5% |
| 172 5th Avenue | Mixed Use | New York, NY | $15.8M | $30.4M | 51.8% | 1.82x | 90.3% |
| Fox Chapel Shopping Center | Retail | Germantown, MD | $15.5M | $35.0M | 44.3% | 3.38x | 97.7% |
| 12603 Southwest Freeway Office Building | Office | Stafford, TX | $13.1M | $18.0M | 72.8% | 1.34x | 83.3% |
| Hampton Inn & Suites - University of Central Florida | Hotel | Orlando, FL | $10.0M | $16.0M | 62.4% | 1.59x | 70.0% |
| 1025 Arch Street Philadelphia | Mixed Use | Philadelphia, PA | $10.0M | $13.9M | 71.8% | 1.47x | 97.4% |
| Marriott Hilton Head Resort & Spa | Hotel | Hilton Head Island, SC | $10.0M | $163.5M | 59.7% | 1.47x | 58.8% |
| Avenue Mentry 2 | Industrial | Valencia, CA | $8.4M | $13.9M | 60.3% | 1.32x | 100.0% |
| Amsdell Michigan Self Storage Portfolio 3.0 | Self Storage | Various, MI | $8.1M | $11.9M | 68.2% | 1.47x | 75.2% |
| 807 Montgomery Street | Office | San Francisco, CA | $7.8M | $12.3M | 63.4% | 1.22x | 100.0% |
| 55 East 59th Street (Office Condo) | Office | New York, NY | $6.4M | $11.7M | 54.6% | 1.60x | 100.0% |
| Hotel Portofino | Hotel | Avalon, CA | $6.0M | $9.0M | 66.6% | 1.62x | 58.4% |
| Villages at Parker | Mixed Use | Parker, CO | $5.2M | $7.6M | 68.8% | 1.58x | 100.0% |
| Shopko West Valley City | Retail | West Valley, UT | $5.0M | $6.8M | 72.7% | 1.35x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.