45 John Street
A mixed-use property in New York, New York. Securitized in 1 CMBS deal in 2022.
$72.6MAppraised value (latest deal)
99.3%Occupancy
$2.8MUnderwritten NOI
3.9%Implied cap rate
- Address
- 45 John Street a/k/a 1 Dutch Street, New York, NY 10038
- Property type
- Mixed Use · Multifamily/Retail
- Year built
- 1908
- Size
- 79,915 SF
- Sponsor
- Yakubov US Trust 2013, a Florida Trust and Thomas Yakubaros
- Loan purpose
- Refinance
- Largest tenant
- Rezdora USA
Appearances in CMBS deals
| Deal | Cut-off / filing | Appraised | Occ. | UW NOI | Cap | Loan / alloc. bal. | LTV | DSCR | Source |
|---|---|---|---|---|---|---|---|---|---|
| MSC 2022-L8 | 2022-04-07 | $72.6M | 99.3% | $2.8M | 3.9% | $8.4M | 51.5% | 2.08x | 424B |
Historical NOI reported in MSC 2022-L8
| Period ending | NOI |
|---|---|
| 10/31/2021 | $1.8M |
| 12/31/2020 | $2.2M |
More CMBS properties in New York →
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.