MSC 2022-L8 commercial mortgage trust
Prospectus filed 2022-04-07. Read the 424B prospectus on SEC EDGAR.
39Loans
125Properties
$685.4MCut-off balance (sum)
MI, MA, NYTop states
Loans in MSC 2022-L8
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Constitution Center | Office | Washington, DC | $68.0M | $914.0M | 43.5% | 4.30x | 100.0% |
| ExchangeRight Net Leased Portfolio #54 | Other | Various, Various | $68.0M | $159.8M | 55.0% | 2.54x | 100.0% |
| Rose Castle Apartments | Multifamily | Brooklyn, NY | $52.0M | $179.0M | 58.7% | 1.88x | 63.0% |
| 601 Lexington Avenue | Office | New York, NY | $41.2M | $1.70B | 42.5% | 4.50x | 96.3% |
| 26 Broadway | Office | New York, NY | $33.9M | $465.0M | 24.3% | 3.43x | 82.2% |
| Mountain's Edge Marketplace | Retail | Las Vegas, NV | $33.0M | $46.5M | 71.0% | 1.38x | 98.9% |
| Midtown Square | Retail | Troy, MI | $30.4M | $127.8M | 62.9% | 1.55x | 99.4% |
| Coleman Highline Phase IV | Office | San Jose, CA | $30.0M | $790.0M | 31.0% | 5.54x | 100.0% |
| Visions Hotel Portfolio III | Hotel | Various, NY | $28.1M | $84.5M | 52.1% | 2.44x | 72.6% |
| Fleet Farm - Waukee | Retail | Waukee, IA | $27.6M | $43.4M | 63.6% | 2.10x | 100.0% |
| ILPT Logistics Portfolio | Industrial | Various, Various | $24.2M | $1.18B | 29.0% | 3.12x | 100.0% |
| 1021-1023 38th Street | Office | Brooklyn, NY | $21.0M | $32.9M | 63.8% | 2.08x | 100.0% |
| Bedrock Portfolio | Other | Detroit, MI | $20.0M | $724.3M | 59.4% | 3.30x | 88.7% |
| Pacific Castle Portfolio | Retail | Various, Various | $20.0M | $107.8M | 60.0% | 2.43x | 92.0% |
| Stadium Crossings | Office | Anaheim, CA | $19.5M | $32.5M | 60.0% | 2.31x | 93.8% |
| NYC MFRT Portfolio | Other | Various, NY | $15.0M | $116.9M | 51.5% | 2.08x | 96.8% |
| Foothill Center | Retail | Corona, CA | $13.3M | $23.0M | 57.8% | 1.48x | 88.9% |
| East Boston MF Portfolio III | Multifamily | Boston, MA | $12.2M | $20.9M | 58.6% | 1.84x | 100.0% |
| Tidewater Cove | Office | Vancouver, WA | $12.0M | $19.9M | 60.3% | 2.25x | 100.0% |
| Murray Road Industrial Center | Industrial | Bend, OR | $10.7M | $20.6M | 51.8% | 2.24x | 100.0% |
| Oak Ridge Apartments | Multifamily | Southfield, MI | $9.0M | $16.4M | 54.9% | 1.64x | 93.8% |
| Freedom Plaza | Mixed Use | Wildwood, FL | $8.0M | $14.3M | 56.0% | 3.13x | 93.5% |
| Storage Xxtra Highway 61 | Self Storage | Villa Rica, GA | $8.0M | $13.2M | 60.6% | 1.83x | 98.1% |
| 6 Armstrong | Office | Shelton, CT | $7.5M | $20.8M | 36.1% | 4.40x | 75.1% |
| Fairfield Inn & Suites Brooksville | Hotel | Brooksville, FL | $7.4M | $12.1M | 61.1% | 2.42x | 74.8% |
| 20 Squadron Blvd | Office | New City, NY | $6.8M | $9.5M | 71.8% | 1.73x | 90.5% |
| La Quinta Inn & Suites - Holbrook, AZ | Hotel | Holbrook, AZ | $6.1M | $13.0M | 47.2% | 2.63x | 90.1% |
| All-Star Self Storage | Self Storage | Various, SC | $6.0M | $11.6M | 51.7% | 2.56x | 85.2% |
| 35 Walker Street | Mixed Use | New York, NY | $5.5M | $9.6M | 57.8% | 2.56x | 100.0% |
| Motel 6 Las Vegas | Hotel | North Las Vegas, NV | $5.5M | $10.5M | 52.6% | 2.82x | 64.0% |
| United Storage Swansea | Self Storage | Swansea, MA | $5.5M | $8.7M | 63.2% | 1.96x | 99.3% |
| Country Court Apartments | Multifamily | Southfield, MI | $5.3M | $10.1M | 52.5% | 1.70x | 96.6% |
| Walgreens and Dollar General Portfolio | Retail | Various, Various | $5.3M | $8.0M | 66.7% | 1.85x | 100.0% |
| 43-53 Mineola Avenue | Mixed Use | Roslyn Heights, NY | $4.5M | $7.0M | 65.0% | 1.47x | 100.0% |
| 775-779 E Tremont Ave | Retail | Bronx, NY | $4.0M | $6.7M | 59.7% | 2.41x | 100.0% |
| 399 Atlantic | Mixed Use | Brooklyn, NY | $3.5M | $8.8M | 39.8% | 3.10x | 93.3% |
| NSC Oakman Storage | Self Storage | Detroit, MI | $3.0M | $9.6M | 31.4% | 4.94x | 94.7% |
| Overlea Shopping Center | Retail | Baltimore, MD | $2.2M | $3.1M | 70.0% | 1.48x | 93.5% |
| Amwell Valley Self Storage | Self Storage | West Amwell, NJ | $2.0M | $3.5M | 58.0% | 1.53x | 86.9% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.