Westshore Crossing
A multifamily property in Tampa, Florida. Securitized in 1 CMBS deal in 2024.
$86.2MAppraised value (latest deal)
96.1%Occupancy
$4.4MUnderwritten NOI
5.1%Implied cap rate
- Address
- 4515-17 North Rome Avenue, 1502-1610 River Drive, 1505-09 Coolwater Dr, Tampa, FL 33603
- Property type
- Multifamily · Garden
- Year built
- 1973
- Size
- 337 Units
- Sponsor
- Jakub Hejl
- Loan purpose
- Refinance
Appearances in CMBS deals
| Deal | Cut-off / filing | Appraised | Occ. | UW NOI | Cap | Loan / alloc. bal. | LTV | DSCR | Source |
|---|---|---|---|---|---|---|---|---|---|
| BBCMS 2024-5C29 | 2024-09-18 | $86.2M | 96.1% | $4.4M | 5.1% | $25.0M | 58.5% | 1.30x | 424B |
Historical NOI reported in BBCMS 2024-5C29
| Period ending | NOI |
|---|---|
| 4/30/2024 | $3.8M |
| 12/31/2023 | $3.7M |
| 12/31/2022 | $2.7M |
More CMBS properties in Florida →
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.