Marriott Dallas Las Colinas
A hotel property in Irving, Texas. Securitized in 1 CMBS deal in 2025.
$136.0MAppraised value (latest deal)
74.5%Occupancy
$13.3MUnderwritten NOI
9.8%Implied cap rate
- Address
- 223-227 West Las Colinas Boulevard, Irving, TX 75039
- Property type
- Hotel · Full Service
- Year built
- 1999
- Size
- 361 Rooms
- Sponsor
- William J. Yung III, Martha Yung, William J. Yung IV, Joseph A. Yung, Julie A. Haught, Jud
- Loan purpose
- Refinance
Appearances in CMBS deals
| Deal | Cut-off / filing | Appraised | Occ. | UW NOI | Cap | Loan / alloc. bal. | LTV | DSCR | Source |
|---|---|---|---|---|---|---|---|---|---|
| BANK 2025-BNK49 | 2025-03-17 | $136.0M | 74.5% | $13.3M | 9.8% | $92.2M | 67.8% | 1.63x | 424B |
Historical NOI reported in BANK 2025-BNK49
| Period ending | NOI |
|---|---|
| 12/31/2024 | $13.9M |
| 12/31/2023 | $12.1M |
| 12/31/2022 | $10.5M |
More CMBS properties in Texas →
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.