Brandywine Regency Warehouse & Distribution Center
An industrial property in Brandywine, Maryland. Securitized in 1 CMBS deal in 2026.
$138.3MAppraised value (latest deal)
100.0%Occupancy
$8.0MUnderwritten NOI
5.8%Implied cap rate
- Address
- 7900 Cedarville Road, Brandywine, MD 20613
- Property type
- Industrial · Warehouse/Distribution
- Year built
- 1991
- Size
- 624,502 SF
- Sponsor
- Abdelrahman Ayyad and Sara Ayyad
- Loan purpose
- Refinance
- Largest tenant
- Regency Furniture
Appearances in CMBS deals
| Deal | Cut-off / filing | Appraised | Occ. | UW NOI | Cap | Loan / alloc. bal. | LTV | DSCR | Source |
|---|---|---|---|---|---|---|---|---|---|
| WFCM 2026-C66 | 2026-03-30 | $138.3M | 100.0% | $8.0M | 5.8% | $15.9M | 54.7% | 1.27x | 424B |
More CMBS properties in Maryland →
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.