MSC 2021-L7 commercial mortgage trust
Prospectus filed 2021-10-13. Read the 424B prospectus on SEC EDGAR.
60Loans
102Properties
$921.2MCut-off balance (sum)
NY, TX, FLTop states
Loans in MSC 2021-L7
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Signature Office Portfolio II | Office | Various, NJ | $71.5M | $113.0M | 63.3% | 1.75x | 91.9% |
| One SoHo Square | Office | New York, NY | $51.8M | $1.35B | 34.8% | 4.88x | 92.5% |
| Inland Wentworth Self Storage Portfolio | Self Storage | Various, Various | $51.0M | $105.8M | 48.3% | 3.01x | 93.2% |
| Superstition Gateway | Retail | Mesa, AZ | $47.1M | $112.6M | 68.5% | 1.72x | 94.2% |
| Havenwood Office Park | Office | Spring, TX | $44.9M | $69.7M | 64.5% | 1.93x | 86.8% |
| Helios Plaza | Office | Houston, TX | $40.0M | $185.0M | 64.1% | 3.10x | 100.0% |
| 12-24 Ford Street | Multifamily | Brooklyn, NY | $32.5M | $50.3M | 64.6% | 2.00x | 99.0% |
| Bardin Place Shopping Center | Retail | Arlington, TX | $32.3M | $56.3M | 57.4% | 2.67x | 99.6% |
| 384-390 Fulton Street | Mixed Use | Brooklyn, NY | $32.0M | $50.9M | 62.9% | 1.86x | 100.0% |
| ABX Industrial Portfolio | Industrial | Various, Various | $26.0M | $40.1M | 64.9% | 3.28x | 100.0% |
| Los Arcos Apartments | Multifamily | Houston, TX | $24.9M | $42.3M | 59.0% | 2.92x | 98.4% |
| Lower East Side Multifamily Portfolio | Multifamily | New York, NY | $23.5M | $34.0M | 69.1% | 1.64x | 97.0% |
| New Braunfels Market Place | Retail | New Braunfels, TX | $23.4M | $47.0M | 49.8% | 4.23x | 94.9% |
| Fairway Retail Center | Retail | Pasadena, TX | $17.0M | $24.6M | 69.1% | 1.74x | 94.0% |
| Victory Winn-Dixie Portfolio | Retail | Various, Various | $16.2M | $22.8M | 71.0% | 1.66x | 93.0% |
| Cabela’s KC | Retail | Kansas City, KS | $15.7M | $29.0M | 54.1% | 1.90x | 100.0% |
| Bushwick & Ridgewood Multi Portfolio | Multifamily | Various, NY | $15.6M | $24.1M | 64.9% | 1.83x | 100.0% |
| Mosaic | Multifamily | San Antonio, TX | $15.0M | $31.0M | 48.4% | 2.43x | 95.0% |
| BJ’s Wholesale Club | Retail | Pensacola, FL | $14.8M | $24.7M | 60.1% | 2.35x | 100.0% |
| 714 Madison Avenue | Retail | New York, NY | $14.5M | $38.5M | 37.7% | 3.85x | 100.0% |
| Barlow Plaza | Retail | Rochester, MN | $13.9M | $20.3M | 68.6% | 1.56x | 90.0% |
| 225-235 West 146th Street | Multifamily | New York, NY | $13.8M | $20.6M | 66.7% | 2.27x | 97.7% |
| Columbus & Indy Industrial | Industrial | Various, Various | $13.5M | $22.5M | 59.9% | 1.97x | 98.6% |
| West Park Promenade | Retail | Billings, MT | $13.0M | $23.4M | 55.6% | 3.35x | 94.5% |
| Beardsley Building | Office | Salem, OR | $12.5M | $21.6M | 57.9% | 2.89x | 100.0% |
| Freedom Self Storage | Self Storage | Fort Walton Beach, FL | $11.7M | $20.5M | 57.0% | 2.38x | 90.3% |
| Main Street South Fulton | Retail | Atlanta, GA | $11.3M | $16.5M | 68.8% | 1.73x | 97.0% |
| NC Self Storage Portfolio | Self Storage | Various, NC | $10.7M | $16.8M | 63.8% | 2.28x | 95.4% |
| Southland Plaza | Retail | San Diego, CA | $10.7M | $32.8M | 32.6% | 6.33x | 97.0% |
| Clima Secur Self Storage | Self Storage | New Iberia, LA | $10.7M | $15.7M | 68.2% | 1.51x | 99.7% |
| Viera Village Shopping Center | Retail | Rockledge, FL | $10.5M | $17.1M | 61.3% | 1.96x | 88.6% |
| Fresenius - Queens | Office | Queens, NY | $9.8M | $14.1M | 69.8% | 1.97x | 92.5% |
| Hale Office Portfolio | Office | Various, Various | $9.8M | $18.6M | 52.6% | 2.93x | 87.2% |
| Texas MHP Portfolio | Manufactured Housing | Various, TX | $9.8M | $21.6M | 45.1% | 1.97x | 93.9% |
| 370 South 4th Street | Mixed Use | Brooklyn, NY | $9.8M | $13.9M | 70.1% | 1.47x | 98.2% |
| Dynamics Office | Office | Las Vegas, NV | $9.1M | $12.1M | 75.0% | 1.58x | 95.3% |
| Maricopa Self Storage | Self Storage | Maricopa, AZ | $9.0M | $19.1M | 47.0% | 4.07x | 97.8% |
| Fairfield Inn & Suites - Crestview | Hotel | Crestview, FL | $7.8M | $11.8M | 66.0% | 3.13x | 75.3% |
| Danielle’s Canal Industrial | Industrial | Kissimmee, FL | $7.8M | $13.4M | 58.2% | 2.76x | 98.3% |
| Holiday Inn Express & Suites Banning | Hotel | Banning, CA | $7.7M | $12.5M | 61.6% | 2.67x | 86.0% |
| Rego Park | Retail | Rego Park, NY | $7.0M | $34.9M | 20.1% | 3.61x | 100.0% |
| Greenhouse Shops | Retail | Tampa, FL | $7.0M | $11.7M | 59.8% | 3.43x | 96.2% |
| Oxford Portfolio | Multifamily | Various, VA | $7.0M | $12.3M | 56.8% | 1.61x | 99.2% |
| Woodland Creek | Multifamily | Tyler, TX | $6.9M | $10.5M | 65.5% | 1.30x | 98.4% |
| 903 Sheridan | Mixed Use | Bronx, NY | $6.6M | $12.2M | 54.2% | 1.58x | 100.0% |
| Classon Wilson Portfolio | Multifamily | Brooklyn, NY | $6.3M | $9.7M | 64.9% | 1.87x | 100.0% |
| 629 Broad Street | Mixed Use | Chattanooga, TN | $5.6M | $9.9M | 56.6% | 1.56x | 73.6% |
| Metro Self Storage | Self Storage | Taylor, MI | $5.5M | $15.3M | 35.8% | 3.14x | 100.0% |
| Shoppes at Lake Mary | Retail | Lake Mary, FL | $5.4M | $8.4M | 64.0% | 2.12x | 94.0% |
| Waring Park | Mixed Use | New Hartford, CT | $5.3M | $9.2M | 57.6% | 3.04x | 88.4% |
| Food Lion Luck’s Lane | Retail | Richmond, VA | $5.0M | $8.5M | 58.6% | 1.70x | 88.4% |
| Lakewood RV Resort | Manufactured Housing | Flat Rock, NC | $4.9M | $8.9M | 55.3% | 1.98x | 84.8% |
| Albany Crossroads | Retail | Albany, GA | $4.4M | $5.9M | 74.6% | 1.65x | 94.3% |
| Empire Self-Storage | Self Storage | Cloverdale, CA | $4.0M | $13.3M | 30.1% | 5.85x | 91.8% |
| 1625 Forest Avenue | Other | Staten Island, NY | $4.0M | $11.8M | 33.9% | 5.68x | 100.0% |
| Walgreens Lake Station | Retail | Lake Station, IN | $3.8M | $5.9M | 63.7% | 1.38x | 100.0% |
| The Alexis | Mixed Use | Oxford, MS | $3.6M | $5.5M | 65.0% | 1.76x | 100.0% |
| Willow MHP | Manufactured Housing | Holland, MI | $2.4M | $3.5M | 67.9% | 1.51x | 95.7% |
| 109 North Avenue 56 | Office | Los Angeles, CA | $2.1M | $3.9M | 54.3% | 2.12x | 100.0% |
| Lombard Shopping Center | Retail | Lombard, IL | $1.8M | $2.6M | 67.7% | 1.40x | 84.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.