MSC 2018-H3 commercial mortgage trust

Prospectus filed 2018-07-12. Read the 424B prospectus on SEC EDGAR.

66Loans
120Properties
$1.02BCut-off balance (sum)
IL, TX, CATop states

Loans in MSC 2018-H3

Loan / propertyTypeLocationCut-off balanceAppraisedLTVDSCROcc.
Griffin Portfolio IIOtherVarious, Various$80.0M$415.5M60.2%100.0%
6330 West Loop SouthOfficeBellaire, TX$51.3M$73.5M69.8%84.8%
Rittenhouse HillMultifamilyPhiladelphia, PA$50.0M$177.7M63.6%94.1%
HTI Medical Office PortfolioOfficeVarious, Various$45.0M$207.0M57.3%87.8%
SunTrust CenterOfficeRichmond, VA$41.2M$64.0M64.4%97.9%
Shoppes at Chino HillsRetailChino Hills, CA$40.0M$176.0M62.5%94.6%
Westbrook Corporate CenterOfficeWestchester, IL$40.0M$136.0M72.7%1.67x83.7%
Playa LargoHotelKey Largo, FL$35.0M$188.6M47.7%1.64x79.3%
Torrance Technology CampusOfficeTorrance, CA$35.0M$131.2M71.4%90.9%
Crowne Plaza Dulles AirportHotelHerndon, VA$30.0M$54.2M55.4%1.79x75.7%
Orlando Airport Marriott LakesideHotelOrlando, FL$30.0M$103.1M69.7%1.68x73.3%
Cherry Hill Business ParkIndustrialCherry Hill, NJ$28.0M$44.1M63.5%87.4%
Enos Ranch Retail CenterRetailSanta Maria, CA$26.8M$37.8M70.9%1.27x97.3%
55 Miracle MileMixed UseCoral Gables, FL$25.0M$42.0M59.5%1.36x96.5%
New York Film AcademyOfficeBurbank, CA$21.6M$34.5M62.6%100.0%
U-Store PortfolioOtherPortfolio$18.8M$37.2M50.5%92.1%
Barrington & CopperstoneManufactured HousingVarious, KY$18.4M$26.9M68.6%1.32x82.0%
Axcelis Corporate CenterIndustrialBeverly, MA$16.9M$82.1M61.6%1.33x100.0%
Bridge at FoxcroftRetailAbington Township, PA$16.9M$27.0M62.4%99.3%
The Nexus PortfolioOfficeFL$15.7M$27.8M56.6%1.72x94.2%
Greenwich PlaceRetailWichita, KS$15.4M$22.3M69.1%1.34x100.0%
791 Park of Commerce BoulevardOfficeBoca Raton, FL$15.2M$24.0M63.5%1.36x100.0%
636 11th AvenueOfficeNew York, NY$15.0M$428.0M56.1%100.0%
1430 3rd AvenueMixed UseNew York, NY$14.5M$24.4M59.4%100.0%
Holiday Inn Buena ParkHotelBuena Park, CA$14.0M$27.8M50.3%2.59x81.7%
The Shoppes at ArrowheadRetailDavie, FL$13.5M$21.0M64.2%1.35x88.9%
Fresenius PortfolioOtherPortfolio$12.4M$19.6M63.7%1.62x100.0%
45 East Putnam AvenueMixed UseGreenwich, CT$12.0M$19.2M62.5%1.73x94.1%
University Business CenterIndustrialAustin, TX$11.2M$16.8M67.0%1.57x99.9%
Prince and Spring Street PortfolioOtherPortfolio$11.0M$66.0M62.1%97.2%
Outlook GroupIndustrialNeenah, WI$10.9M$17.3M63.2%1.68x100.0%
Preserve at Quail Pass Phase IIMultifamilyDelaware, OH$10.7M$15.0M71.3%1.28x97.5%
759 N. Spring StreetOfficeLos Angeles, CA$10.3M$16.0M64.4%100.0%
Burlington AldiRetailSanta Ana, CA$10.0M$20.1M49.8%100.0%
Homewood Suites New BraunfelsHotelNew Braunfels, TX$10.0M$14.6M68.4%1.92x83.4%
Residence Inn HarlingenHotelHarlingen, TX$9.0M$13.0M69.2%1.82x80.4%
14405 Walters RoadOfficeHouston, TX$8.8M$15.2M57.8%1.44x79.6%
Ivanhoe El Cajon ApartmentsMultifamilyEl Cajon, CA$8.0M$26.6M30.0%98.3%
Fort Knox Executive ParkOfficeTallahassee, FL$7.9M$56.8M61.2%1.58x83.5%
Monte Vista PlazaRetailTulare, CA$7.8M$14.3M54.7%1.53x92.5%
Country VillasMultifamilyLisle, IL$7.7M$15.7M48.7%1.48x96.9%
La Gran Plaza AZRetailMesa, AZ$7.5M$11.3M66.3%94.6%
Holiday Inn Express MooresvilleHotelMooresville, NC$7.5M$12.2M61.3%1.62x83.3%
Monaco Self StorageSelf StorageDenver, CO$7.5M$13.6M54.8%92.1%
Stockton PortfolioOtherPortfolio$7.0M$9.7M72.3%1.49x94.1%
1 Brooklyn RoadIndustrialHempstead, NY$6.6M$13.3M49.6%100.0%
Rossignol BuildingOfficePark City, UT$6.5M$11.7M55.6%100.0%
Comfort Inn & Suites LexingtonHotelLexington, KY$6.0M$11.2M53.4%2.06x69.0%
Workshop 4200IndustrialChicago, IL$5.8M$8.2M71.0%1.35x81.2%
Shops at Easley Town CenterRetailEasley, SC$5.8M$7.8M74.8%1.35x92.1%
Cullen Retail & Self StorageMixed UseHouston, TX$5.5M$8.3M66.0%1.69x96.9%
Pangea 19OtherPortfolio$5.4M$9.3M58.2%96.6%
Grove Retail CenterRetailFarmington, MI$5.1M$7.6M67.1%1.52x97.7%
San Luis MHCManufactured HousingSan Luis, AZ$5.0M$9.2M54.3%99.2%
Hualapai PlazaMixed UseLas Vegas, NV$4.9M$9.8M49.9%1.93x100.0%
Capital WestRetailTallahassee, FL$4.8M$7.8M60.9%100.0%
Stuebner Airline Self StorageSelf StorageHouston, TX$4.7M$9.3M50.8%96.3%
Arella Self-StorageSelf StorageHouston, TX$4.5M$7.7M58.8%1.39x88.7%
Midtown GroveMultifamilyHouston, TX$4.3M$8.6M50.5%98.0%
Plantation Medical OfficesOtherPortfolio$4.3M$6.5M66.2%1.29x90.2%
Safeway Drake RoadRetailFort Collins, CO$4.0M$15.1M26.4%100.0%
Brittmoore Industrial Bldg A and HIndustrialHouston, TX$3.1M$4.4M72.1%1.51x100.0%
Thrifty Storage Santa Rosa StreetSelf StorageFort Walton Beach, FL$2.4M$5.3M45.1%2.54x92.3%
Summergate CentreRetailLas Vegas, NV$2.1M$4.2M49.9%1.82x100.0%
Brittmoore Industrial Bldg CIndustrialHouston, TX$1.7M$2.5M70.0%1.62x100.0%
Brittmoore Industrial Bldg EIndustrialHouston, TX$1.3M$1.9M70.0%1.46x100.0%

Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.