MSBAM 2015-C23 commercial mortgage trust
Prospectus filed 2015-06-18. Read the 424B prospectus on SEC EDGAR.
75Loans
151Properties
$1.07BCut-off balance (sum)
TX, FL, MOTop states
Loans in MSBAM 2015-C23
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| TKG 3 Retail Portfolio | Other | Portfolio | $79.7M | $212.9M | 75.0% | 96.3% | |
| 32 Old Slip Fee | Leased Fee | New York, NY | $66.0M | $225.0M | 78.2% | 100.0% | |
| Fairfax Corner | Mixed Use | Fairfax, VA | $58.5M | $92.0M | 63.6% | 1.45x | 95.9% |
| Three Corners Multifamily Portfolio | Other | Portfolio | $58.0M | $79.8M | 72.7% | 1.69x | 94.8% |
| Georgian Terrace | Hotel | Atlanta, GA | $47.0M | $78.5M | 59.9% | 1.66x | 74.4% |
| Millennium and Bloom Apartments Portfolio | Other | Portfolio | $42.0M | $63.0M | 66.7% | 1.43x | 93.9% |
| Hilton Garden Inn W 54th Street | Hotel | New York, NY | $40.0M | $251.0M | 61.8% | 94.6% | |
| Green Mountain Plaza | Retail | Rutland, VT | $35.0M | $48.0M | 73.0% | 1.48x | 96.5% |
| Town Center at Celebration | Mixed Use | Celebration, FL | $34.7M | $48.7M | 71.2% | 1.36x | 85.1% |
| Fairfield Inn Chelsea | Hotel | New York, NY | $32.5M | $56.4M | 57.6% | 1.93x | 94.0% |
| US StorageMart Portfolio | Other | Portfolio | $31.2M | $676.5M | 27.9% | 87.4% | |
| The Quarters | Multifamily | Lafayette, LA | $22.5M | $31.5M | 71.4% | 1.35x | 93.8% |
| Spruce Ridge Apartments | Multifamily | Columbus, IN | $22.0M | $32.6M | 67.5% | 1.44x | 91.6% |
| Chinatown Plaza | Retail | Las Vegas, NV | $22.0M | $35.8M | 61.5% | 1.84x | 100.0% |
| Sawgrass Landing Shopping Center | Retail | Sunrise, FL | $20.9M | $28.2M | 74.1% | 1.30x | 100.0% |
| Aviare Place Apartments | Multifamily | Midland, TX | $20.9M | $34.0M | 77.4% | 1.65x | 93.6% |
| 599 Broadway | Office | New York, NY | $20.5M | $42.1M | 48.7% | 100.0% | |
| 6101 East Oltorf | Office | Austin, TX | $20.5M | $27.3M | 75.0% | 1.28x | 100.0% |
| The Grand Retail Condo | Mixed Use | Miami, FL | $20.2M | $27.0M | 75.0% | 1.61x | 97.9% |
| The Park at FLW | Office | Scottsdale, AZ | $17.8M | $24.8M | 71.9% | 1.41x | 89.7% |
| Summerhill Plaza | Retail | Las Vegas, NV | $14.0M | $20.6M | 67.9% | 1.41x | 96.6% |
| Sunshine Self Storage | Self Storage | Miramar, FL | $13.8M | $18.8M | 73.6% | 1.44x | 92.9% |
| Residence Inn - North Dartmouth, MA | Hotel | North Dartmouth, MA | $13.2M | $18.8M | 70.0% | 1.79x | 80.4% |
| Hawthorne House Apartments | Multifamily | Midland, TX | $12.3M | $16.0M | 76.9% | 1.70x | 82.5% |
| Chicopee Village Townhomes | Multifamily | Chicopee, MA | $11.7M | $15.6M | 75.0% | 1.44x | 94.5% |
| Snowcreek Crossing | Retail | Park City, UT | $11.2M | $17.4M | 64.4% | 1.90x | 100.0% |
| Tech Distribution | Industrial | Durham, NC | $11.0M | $17.8M | 61.8% | 1.57x | 95.8% |
| Pueblo Manor | Manufactured Housing | Apache Junction, AZ | $10.1M | $15.6M | 64.6% | 95.6% | |
| The Hamptons Apartments | Multifamily | Virginia Beach, VA | $9.9M | $13.2M | 75.0% | 1.58x | 95.3% |
| YoHo Lofts and Nepperhan Plaza | Mixed Use | Yonkers, NY | $9.9M | $15.8M | 62.4% | 1.39x | 97.6% |
| The Mayfair Apartments | Multifamily | Virginia Beach, VA | $9.1M | $12.2M | 74.9% | 1.61x | 91.9% |
| Kings Point Shopping Center | Mixed Use | Delray Beach, FL | $8.7M | $11.9M | 72.7% | 1.73x | 80.6% |
| Parkview Townhomes | Multifamily | Wichita, KS | $8.6M | $12.5M | 69.0% | 1.50x | 97.6% |
| Paper Company Apartments | Multifamily | Richmond, VA | $8.6M | $11.5M | 74.3% | 1.35x | 100.0% |
| Courtyard - Missoula, MT | Hotel | Missoula, MT | $8.4M | $12.2M | 69.2% | 1.89x | 74.3% |
| Hyatt Place Jacksonville Airport | Hotel | Jacksonville, FL | $8.3M | $12.6M | 65.9% | 1.68x | 79.1% |
| TownePlace Suites - Orlando East, FL | Hotel | Orlando, FL | $8.2M | $12.0M | 68.7% | 2.03x | 81.7% |
| Greatwood Shopping Center | Retail | Sugar Land, TX | $8.1M | $10.8M | 74.7% | 1.43x | 93.9% |
| Orange County Retail | Other | Portfolio | $7.7M | $15.7M | 49.5% | 1.81x | 93.7% |
| Bridgeport Landing | Retail | University Place, WA | $7.1M | $9.6M | 74.1% | 1.45x | 100.0% |
| Holiday Inn Express - South Lake Tahoe, CA | Hotel | South Lake Tahoe, CA | $7.0M | $9.9M | 70.4% | 2.02x | 54.6% |
| Lake Pointe Market | Retail | Rowlett, TX | $7.0M | $9.5M | 73.7% | 1.63x | 86.8% |
| Sunrise Oaks MHC | Manufactured Housing | Las Vegas, NV | $6.6M | $13.2M | 50.0% | 93.0% | |
| Lindham Court Apartments | Multifamily | Mechanicsburg, PA | $6.2M | $9.2M | 67.6% | 1.55x | 91.7% |
| Eastgate Shopping Center | Retail | Tampa, FL | $6.1M | $9.0M | 68.1% | 1.89x | 99.2% |
| Franklin Pointe Medical Center | Office | Southfield, MI | $6.1M | $12.6M | 48.3% | 2.53x | 81.2% |
| 103 Market Place Drive | Retail | Hampton, VA | $6.0M | $8.6M | 69.6% | 1.39x | 100.0% |
| Magnolia MHC | Manufactured Housing | Pearland, TX | $5.6M | $7.5M | 73.8% | 1.46x | 99.4% |
| CVS - Macomb, MI | Retail | Macomb, MI | $5.5M | $7.4M | 75.0% | 1.28x | 100.0% |
| DaVita Coral Gables | Office | Coral Gables, FL | $5.2M | $7.2M | 72.9% | 1.43x | 100.0% |
| La Fiesta | Retail | Vallejo, CA | $5.2M | $7.5M | 70.0% | 1.74x | 90.8% |
| Country Corners Shopping Center | Retail | Howell, MI | $5.2M | $7.2M | 72.2% | 1.44x | 81.3% |
| 1131 SW Winding Road | Office | Topeka, KS | $5.1M | $7.6M | 67.7% | 1.49x | 83.1% |
| Blanco Pointe | Retail | San Antonio, TX | $5.0M | $6.7M | 75.0% | 1.64x | 94.5% |
| Cameron Court Apartments | Multifamily | Lubbock, TX | $5.0M | $7.4M | 67.6% | 1.99x | 97.1% |
| Putnam Self Storage | Self Storage | Danbury, CT | $4.8M | $6.6M | 73.5% | 1.43x | 92.7% |
| Best Mini Storage & Stor-In Mini Storage | Self Storage | Marysville, WA | $4.8M | $6.4M | 75.0% | 1.76x | 94.8% |
| CVS - Covington, LA | Retail | Covington, LA | $4.7M | $6.2M | 75.0% | 1.48x | 100.0% |
| Mid-Towne Mobile Terrace MHC | Manufactured Housing | Salinas, CA | $4.7M | $6.3M | 73.5% | 1.40x | 98.8% |
| Delhi Manor MHC | Manufactured Housing | Holt, MI | $4.6M | $6.6M | 70.0% | 1.81x | 74.8% |
| Holiday Inn Express & Suites Plainview | Hotel | Plainview, TX | $4.5M | $7.9M | 57.2% | 2.49x | 82.9% |
| Linden Lane Apartments | Multifamily | Carmichael, CA | $4.5M | $6.6M | 68.2% | 1.35x | 96.0% |
| Value Place - Asheville, NC | Hotel | Asheville, NC | $4.4M | $6.4M | 68.8% | 1.96x | 88.3% |
| StorQuest Tempe Warner | Self Storage | Tempe, AZ | $4.2M | $6.7M | 61.9% | 1.45x | 89.6% |
| Holiday Inn Express Royse City | Hotel | Royse City, TX | $4.0M | $5.7M | 69.9% | 1.77x | 62.6% |
| CVS Galveston | Retail | Galveston, TX | $3.8M | $7.0M | 53.6% | 1.97x | 100.0% |
| West Phoenix Storage | Self Storage | Phoenix, AZ | $3.5M | $5.8M | 60.3% | 1.66x | 83.8% |
| CVS - Northport, AL | Retail | Northport, AL | $3.4M | $4.5M | 75.0% | 1.39x | 100.0% |
| Cypress Run Plaza | Retail | Smithfield, VA | $3.1M | $4.2M | 74.1% | 1.61x | 94.0% |
| Lindbergh Plaza | Retail | Philadelphia, PA | $3.0M | $4.0M | 75.0% | 1.54x | 100.0% |
| Oyster Creek | Retail | Lake Jackson, TX | $2.8M | $3.7M | 75.0% | 1.74x | 100.0% |
| Lakeview & Wildwood MHC Portfolio | Other | Portfolio | $2.7M | $3.6M | 74.1% | 1.50x | 100.0% |
| Walgreens - Sikeston | Retail | Sikeston, MO | $2.6M | $4.1M | 62.5% | 1.47x | 100.0% |
| Auburn Hills MHC | Manufactured Housing | Ooltewah, TN | $2.1M | $2.8M | 75.0% | 1.70x | 91.4% |
| Hickory Hill Self Storage | Self Storage | Memphis, TN | $1.8M | $3.5M | 51.6% | 2.04x | 64.2% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.