MSBAM 2013-C11 commercial mortgage trust
Prospectus filed 2013-08-09. Read the 424B prospectus on SEC EDGAR.
38Loans
72Properties
$848.8MCut-off balance (sum)
Loans in MSBAM 2013-C11
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Westfield Countryside | Other | $100.0M | 57.4% | 1.66x | |||
| The Mall at Tuttle Crossing | Other | $95.0M | 52.1% | 2.34x | |||
| Matrix Corporate Center | Other | $85.0M | 67.5% | 1.69x | |||
| Southdale Center | Other | $55.0M | 61.8% | 1.52x | |||
| Marriott Chicago River North Hotel | Other | $55.0M | 62.8% | 1.50x | |||
| Bridgewater Campus | Other | $43.5M | 68.5% | 1.42x | |||
| Hilton Waterfront Beach Resort | Other | $42.5M | 51.8% | 1.54x | |||
| 1600 Lexington Ave. - Rochester, NY | Other | $40.2M | 74.9% | 1.45x | |||
| Beverly Garland Hotel | Other | $30.0M | 58.4% | 1.76x | |||
| Paddock Club | Other | $27.4M | 76.6% | 1.32x | |||
| ADG Pool 6 | Other | Portfolio | $25.6M | 75.3% | 1.52x | ||
| ADG Pool 4 | Other | Portfolio | $23.8M | 74.2% | 1.55x | ||
| University Towers Cooperative | Other | $20.0M | 10.9% | 7.59x | |||
| Wyndham - Virginia Beach | Other | $17.6M | 68.1% | 1.79x | |||
| Gateway I Office Building | Other | $17.5M | 72.9% | 1.39x | |||
| Marriott Jacksonville | Other | $17.5M | 57.7% | 1.90x | |||
| Limestone Ranch | Other | $14.9M | 79.1% | 1.30x | |||
| Hilton Garden Inn Tuscaloosa | Other | $13.2M | 64.8% | 1.67x | |||
| Woodbridge Square Medical | Other | $12.2M | 69.7% | 1.28x | |||
| Spring Oaks Shopping Center | Other | $12.0M | 63.9% | 1.59x | |||
| Hilton Garden Inn Tampa East | Other | $9.6M | 76.7% | 1.57x | |||
| Toys R Us/Babies R Us | Other | $9.0M | 69.8% | 1.43x | |||
| ADG Pool 1 | Other | Portfolio | $8.3M | 70.6% | 1.52x | ||
| Fairfield Inn & Suites - Charleston | Other | $8.1M | 66.9% | 1.51x | |||
| Heathwood Village | Other | $7.7M | 69.6% | 1.90x | |||
| Hampton Inn - Burlington, NC | Other | $7.5M | 69.4% | 1.99x | |||
| ADG Pool 3 (Lannon Estates) | Other | $6.9M | 73.7% | 1.58x | |||
| Hawthorn Suites El Paso | Other | $6.0M | 61.9% | 1.71x | |||
| West Fuqua Self Storage | Other | $6.0M | 71.9% | 1.56x | |||
| Carpinteria Industrial | Other | $6.0M | 38.2% | 2.56x | |||
| 1303 Ocala | Other | $5.4M | 69.4% | 1.52x | |||
| Autumn Sunrise Apartments | Other | $4.5M | 74.9% | 1.87x | |||
| First Trust Portfolio | Other | Portfolio | $4.1M | 64.9% | 1.35x | ||
| Secured Self Storage Portfolio | Other | Portfolio | $4.0M | 56.3% | 2.10x | ||
| Hampton Inn - Katy, TX | Other | $3.7M | 53.4% | 1.40x | |||
| Highway Self Storage Portfolio | Other | Portfolio | $2.5M | 67.5% | 1.44x | ||
| Walgreens - McAllen, TX | Other | $1.9M | 69.0% | 1.37x | |||
| Security Self Storage - Royal Palm Beach, Fl | Other |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.