JPMDB 2017-C5 commercial mortgage trust
Prospectus filed 2017-03-31. Read the 424B prospectus on SEC EDGAR.
35Loans
50Properties
$1.04BCut-off balance (sum)
FL, TX, CATop states
Loans in JPMDB 2017-C5
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| 229 West 43rd Street Retail Condo | Retail | New York, NY | $80.0M | $470.0M | 60.6% | 1.75x | 100.0% |
| 350 Park Avenue | Office | New York, NY | $66.7M | $710.0M | 41.7% | 2.98x | 99.1% |
| Prudential Plaza | Office | Chicago, IL | $65.0M | $700.0M | 59.3% | 1.33x | 77.1% |
| Hilton Hawaiian Village | Hotel | Honolulu, HI | $62.2M | $2.23B | 31.2% | 4.47x | 94.6% |
| Key Center Cleveland | Mixed Use | Cleveland, OH | $60.0M | $362.0M | 60.8% | 1.59x | 92.9% |
| Gateway I & II | Mixed Use | New York, NY | $55.0M | $77.0M | 71.4% | 1.20x | 95.5% |
| Landmark Square | Mixed Use | Stamford, CT | $49.0M | $175.7M | 56.9% | 2.19x | 84.9% |
| Dallas Design District | Industrial | Dallas, TX | $45.0M | $193.1M | 62.1% | 1.28x | 98.7% |
| Moffett Gateway | Office | Sunnyvale, CA | $40.0M | $525.0M | 46.3% | 1.95x | 100.0% |
| Uovo Art Storage | Self Storage | Long Island City, NY | $36.9M | $165.0M | 52.6% | 1.55x | 83.9% |
| AHIP FL 5 Portfolio | Hotel | Various, FL | $36.9M | $61.6M | 59.8% | 1.93x | 74.1% |
| 580 Walnut Street | Mixed Use | Cincinnati, OH | $35.4M | $51.8M | 68.5% | 1.66x | 93.9% |
| Delamar Greenwich Harbor | Hotel | Greenwich, CT | $35.4M | $50.0M | 70.8% | 1.55x | 72.7% |
| Summit Mall | Retail | Fairlawn, OH | $35.0M | $205.0M | 41.5% | 4.50x | 92.3% |
| Park Center Plaza I, II & III | Office | Independence, OH | $34.5M | $50.6M | 68.1% | 2.14x | 93.6% |
| Summit Place Wisconsin | Office | West Allis, WI | $32.0M | $99.0M | 72.7% | 1.37x | 99.1% |
| Shopko Oregon Portfolio | Retail | Various, OR | $28.1M | $40.6M | 69.2% | 1.36x | 100.0% |
| Providence at Memorial | Multifamily | Houston, TX | $27.0M | $38.1M | 70.9% | 1.35x | 91.9% |
| Holiday Inn Miami Beach | Hotel | Miami Beach, FL | $26.0M | $61.4M | 42.3% | 3.51x | 81.5% |
| Jevan Multifamily Portfolio | Multifamily | Austin, TX | $23.6M | $38.4M | 61.6% | 2.32x | 97.2% |
| Cupertino Civic Center | Office | Cupertino, CA | $19.9M | $28.5M | 70.0% | 1.37x | 99.4% |
| Congressional Place | Office | Long Beach, CA | $16.4M | $24.0M | 68.3% | 1.30x | 100.0% |
| Trabuco Hills | Retail | Mission Viejo, CA | $15.3M | $26.0M | 58.8% | 1.22x | 92.0% |
| Creekview & Country Village Apartments | Multifamily | Sherman, TX | $13.0M | $17.6M | 73.9% | 1.30x | 99.0% |
| Dick’s Sporting Goods Portfolio | Retail | Various, Various | $12.9M | $43.8M | 70.5% | 1.40x | 100.0% |
| Plaza Ashland | Hotel | Ashland, OR | $12.6M | $19.8M | 63.5% | 2.00x | 63.0% |
| Cleveland Towne Center | Retail | Cleveland, TN | $12.3M | $18.1M | 67.9% | 2.07x | 96.3% |
| Courtyard Marriott Richland | Hotel | Richland, WA | $12.0M | $18.5M | 64.6% | 1.79x | 69.8% |
| Grossmont Medical Center | Office | La Mesa, CA | $11.5M | $17.5M | 65.6% | 1.83x | 91.6% |
| Horizon Village | Retail | Suwanee, GA | $9.9M | $14.3M | 69.7% | 1.42x | 97.0% |
| WoodSpring Suites Orlando Portfolio | Hotel | Various, FL | $8.6M | $15.5M | 55.2% | 2.19x | 87.7% |
| Hampton Inn & Suites - Pensacola | Hotel | Pensacola, FL | $7.5M | $12.0M | 62.5% | 1.99x | 81.2% |
| Shopko Billings | Retail | Billings, MT | $6.7M | $10.3M | 64.8% | 1.55x | 100.0% |
| Continental Plaza | Office | Troy, MI | $6.4M | $9.2M | 69.3% | 1.82x | 95.5% |
| Crossroads Village Apartments | Multifamily | Portage, MI | $4.8M | $6.7M | 71.5% | 1.48x | 96.7% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.