JPMBB 2015-C31 commercial mortgage trust
Prospectus filed 2015-08-28. Read the 424B prospectus on SEC EDGAR.
58Loans
155Properties
$1.03BCut-off balance (sum)
CA, FL, ILTop states
Loans in JPMBB 2015-C31
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Civic Opera Building | Office | Chicago, IL | $89.0M | $220.0M | 74.5% | 1.28x | 92.4% |
| The Roosevelt New Orleans Waldorf Astoria | Hotel | New Orleans, LA | $82.5M | $255.7M | 64.5% | 1.70x | 74.4% |
| Sunbelt Portfolio | Office | Various, Various | $76.6M | $203.3M | 72.1% | 1.70x | 82.6% |
| Coral Ridge Shopping Center | Retail | Fort Lauderdale, FL | $50.0M | $74.0M | 67.6% | 1.20x | 94.5% |
| Highland Landmark I | Office | Downers Grove, IL | $45.0M | $64.6M | 69.7% | 1.43x | 87.4% |
| Airport North Portfolio | Office | Nashville, TN | $42.0M | $58.9M | 71.4% | 1.48x | 91.5% |
| Preferred Freezer Services - Chicago II | Industrial | Chicago, IL | $38.0M | $54.0M | 70.4% | 1.38x | 100.0% |
| Rox San Medical Office | Office | Beverly Hills, CA | $37.2M | $51.4M | 72.3% | 1.24x | 92.5% |
| Brunswick Portfolio | Retail | Various, Various | $34.9M | $206.4M | 58.0% | 1.47x | 100.0% |
| Cumberland Apartments | Multifamily | Tyler, TX | $31.8M | $44.5M | 71.5% | 1.34x | 94.9% |
| Bridgewater Place | Office | Grand Rapids, MI | $30.9M | $45.3M | 68.3% | 1.69x | 86.1% |
| ATCAP 35-75 Industrial Portfolio | Industrial | Various, TX | $30.5M | $42.0M | 72.6% | 1.35x | 92.2% |
| 1500 Champa Street | Office | Denver, CO | $30.0M | $45.0M | 66.7% | 1.40x | 64.4% |
| Klotz Multifamily Portfolio | Multifamily | Various, Various | $29.8M | $39.7M | 75.0% | 1.47x | 89.5% |
| Central Connecticut Portfolio | Industrial | Rocky Hill, CT | $28.3M | $36.5M | 77.5% | 1.46x | 99.2% |
| Rock Shadows | Manufactured Housing | Apache Junction, AZ | $21.0M | $33.0M | 63.6% | 1.77x | 74.1% |
| 3750 Monroe Avenue | Industrial | Pittsford, NY | $20.0M | $31.2M | 63.9% | 1.77x | 97.0% |
| Signature Pavilion Shopping Center | Retail | Escondido, CA | $19.7M | $31.5M | 62.5% | 1.39x | 96.5% |
| Midway Commons | Industrial | Carrollton, TX | $13.9M | $18.5M | 75.0% | 1.48x | 94.9% |
| Comfort Suites and Fairfield Inn Woodbridge | Hotel | Avenel, NJ | $12.0M | $17.5M | 68.6% | 1.69x | 64.3% |
| Dadeland at 9700 | Office | Miami, FL | $12.0M | $16.8M | 71.2% | 1.31x | 100.0% |
| Dollar General Portfolio | Retail | Various, Various | $11.8M | $17.8M | 66.3% | 2.07x | 100.0% |
| Parkwood I & Willowbrook I & II Portfolio | Office | Various, TX | $11.2M | $26.5M | 42.5% | 1.82x | 86.6% |
| Center Plaza | Retail | Federal Way, WA | $10.7M | $14.7M | 73.0% | 1.32x | 90.0% |
| 3501 East Biddle Street | Industrial | Baltimore, MD | $10.6M | $19.5M | 54.4% | 2.24x | 100.0% |
| 6th Avenue Mixed Use | Other | San Diego, CA | $10.3M | $19.1M | 53.8% | 1.35x | 89.0% |
| Simply Self Storage Portfolio - Memphis MSA II | Self Storage | Various, Various | $9.9M | $13.3M | 74.8% | 1.70x | 80.4% |
| Lakeview Terrace | Retail | Lake View Terrace, CA | $9.6M | $17.2M | 55.8% | 1.36x | 83.6% |
| Eastlake Commons | Retail | Sterling Heights, MI | $9.6M | $13.7M | 70.1% | 1.51x | 84.5% |
| Marquis Parc Apartments | Multifamily | Clarkston, GA | $9.4M | $12.7M | 73.9% | 1.54x | 96.2% |
| Storage Pros Pembroke Pines | Self Storage | Pembroke Pines, FL | $9.3M | $12.4M | 74.7% | 1.31x | 97.1% |
| Doubletree Racine | Hotel | Racine, WI | $8.1M | $11.7M | 69.2% | 1.50x | 51.1% |
| David’s Bridal Distribution Center | Industrial | Conshohocken, PA | $8.0M | $13.2M | 60.6% | 1.59x | 100.0% |
| ATCAP Austin & Houston Industrial Portfolio | Industrial | Various, TX | $8.0M | $10.6M | 75.5% | 1.43x | 100.0% |
| 300 Marietta Street | Mixed Use | Atlanta, GA | $7.9M | $10.6M | 74.8% | 1.32x | 100.0% |
| Holiday Inn Express & Suites - Chicago West | Hotel | Roselle, IL | $7.7M | $11.3M | 68.1% | 1.51x | 66.6% |
| Woodridge Apartments | Multifamily | Tucson, AZ | $7.2M | $9.8M | 73.3% | 1.25x | 91.7% |
| 835 Heights | Multifamily | Houston, TX | $7.0M | $9.4M | 74.9% | 1.36x | 100.0% |
| Hampton Inn Cleveland Airport | Hotel | Cleveland, OH | $7.0M | $10.0M | 70.0% | 1.68x | 69.1% |
| Burgard Industrial | Industrial | Portland, OR | $6.7M | $9.0M | 74.7% | 1.58x | 100.0% |
| Mill Street Lofts | Office | Rochester, NY | $6.6M | $9.2M | 71.4% | 1.42x | 100.0% |
| College Park Retail | Retail | Livonia, MI | $6.2M | $10.2M | 61.3% | 1.65x | 97.4% |
| Rayen Townhomes | Multifamily | North Hills, CA | $6.1M | $9.7M | 62.9% | 1.23x | 100.0% |
| Circle Mobile Home Park | Manufactured Housing | Newport News, VA | $6.0M | $8.0M | 75.0% | 1.36x | 93.2% |
| Sunshine Plaza | Retail | Lehigh Acres, FL | $5.9M | $10.5M | 56.0% | 2.74x | 96.7% |
| Beachside & Babcock Self Storage Portfolio | Self Storage | Various, FL | $5.7M | $7.7M | 74.8% | 1.33x | 93.9% |
| Topinka’s Plaza | Retail | Detroit, MI | $4.8M | $7.2M | 66.7% | 1.60x | 100.0% |
| Trinity Place | Mixed Use | Cordova, TN | $4.7M | $6.3M | 75.0% | 1.75x | 93.0% |
| Babies R Us - Miami International Mall | Retail | Doral, FL | $4.7M | $7.0M | 67.4% | 1.35x | 100.0% |
| Ramada Houston Airport | Hotel | Houston, TX | $4.5M | $6.7M | 67.2% | 1.58x | 76.2% |
| Fenton Business Center | Industrial | Chula Vista, CA | $4.4M | $6.8M | 65.2% | 1.51x | 100.0% |
| University West Shopping Center | Retail | Jacksonville, FL | $4.1M | $5.8M | 71.4% | 1.47x | 86.7% |
| La Casa Trail | Manufactured Housing | Apache Junction, AZ | $3.5M | $5.0M | 69.3% | 1.45x | 100.0% |
| Lakeside Industrial Plaza | Industrial | Gurnee, IL | $3.4M | $5.1M | 66.7% | 1.34x | 93.7% |
| Hiram Square Shopping Center | Retail | Hiram, GA | $3.3M | $4.4M | 75.0% | 1.68x | 91.2% |
| Berkshire Industrial | Industrial | Whitsett, NC | $3.3M | $6.0M | 54.9% | 1.89x | 100.0% |
| Quail Run | Manufactured Housing | Arizona City, AZ | $2.6M | $3.7M | 70.3% | 1.61x | 67.0% |
| 4701 United Drive | Industrial | Oklahoma City, OK | $2.2M | $5.1M | 42.5% | 2.46x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.