GSMS 2019-GC38 commercial mortgage trust
Prospectus filed 2019-02-27. Read the 424B prospectus on SEC EDGAR.
36Loans
53Properties
$756.4MCut-off balance (sum)
Loans in GSMS 2019-GC38
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| 365 Bond | Multifamily | Brooklyn, New York | $65.0M | $290.1M | 37.9% | 2.79x | 92.6% |
| Torrance Towne Center | Retail | Torrance, California | $52.0M | $86.5M | 60.1% | 2.10x | 97.2% |
| Pace Gallery HQ | Mixed Use | New York, New York | $50.0M | $170.0M | 50.0% | 1.62x | 100.0% |
| Heitman Life Storage Portfolio | Other | Portfolio | $45.4M | $92.3M | 49.1% | 2.60x | 90.8% |
| Albertsons Industrial - IL | Industrial | Melrose Park, Illinois | $41.4M | $126.0M | 32.9% | 4.34x | 100.0% |
| Pier 70 | Mixed Use | San Francisco, California | $35.0M | $217.3M | 52.9% | 2.19x | 99.8% |
| Perimeter Square | Retail | Atlanta, Georgia | $35.0M | $54.6M | 64.0% | 1.48x | 100.0% |
| 3 Park Avenue | Office | New York, New York | $34.0M | $505.0M | 36.0% | 1.84x | 85.5% |
| Residence Inn Chula Vista | Hotel | Chula Vista, California | $28.9M | $43.0M | 67.3% | 1.90x | 93.8% |
| 145 Clinton | Retail | New York, New York | $28.2M | $105.0M | 65.0% | 1.30x | 85.0% |
| Vee Pak Industrial Portfolio | Other | Portfolio | $26.8M | $42.1M | 63.8% | 1.72x | 100.0% |
| Moxy Denver Cherry Creek | Hotel | Denver, Colorado | $25.0M | $50.0M | 50.0% | 2.22x | 60.4% |
| North Miami Business Park | Mixed Use | North Miami, Florida | $22.0M | $35.3M | 62.3% | 1.81x | 91.0% |
| Dublin Office Portfolio | Other | Portfolio | $22.0M | $42.9M | 51.2% | 1.63x | 86.6% |
| 5444 & 5430 Westheimer | Office | Houston, Texas | $21.0M | $80.5M | 63.4% | 2.40x | 80.6% |
| PPC Flexible Packaging Portfolio | Other | Portfolio | $19.3M | $29.6M | 65.2% | 1.52x | 100.0% |
| Life Time - Fort Worth | Retail | Fort Worth, Texas | $19.2M | $32.2M | 59.6% | 2.06x | 100.0% |
| Mercury Drive | Office | Dearborn, Michigan | $19.0M | $26.3M | 72.2% | 1.87x | 100.0% |
| Albertsons Industrial - PA | Industrial | Denver, Pennsylvania | $15.0M | $117.0M | 65.6% | 1.67x | 100.0% |
| Fairbridge Office Portfolio | Other | Portfolio | $15.0M | $64.7M | 73.8% | 1.66x | 84.7% |
| Jefferson Grove | Multifamily | Blacklick, Ohio | $14.5M | $21.7M | 66.8% | 1.35x | 95.7% |
| WoodSpring Orlando Portfolio | Other | Portfolio | $13.0M | $20.3M | 63.8% | 2.10x | 85.4% |
| Bennington Square Apartments | Multifamily | Houston, Texas | $12.4M | $19.7M | 62.8% | 1.47x | 93.0% |
| Mission Point Office | Office | Beavercreek, Ohio | $11.2M | $16.3M | 68.9% | 1.63x | 88.9% |
| Franklin Commons | Retail | Franklin, Indiana | $10.1M | $15.6M | 64.3% | 1.36x | 100.0% |
| 1933 North Meacham | Office | Schaumburg, Illinois | $9.7M | $14.5M | 66.9% | 1.69x | 92.8% |
| Craig Promenade | Retail | North Las Vegas, Nevada | $9.7M | $13.0M | 74.3% | 1.47x | 84.8% |
| Essex Crossing Site 6 | Office | New York, New York | $8.8M | $17.3M | 50.6% | 1.79x | 100.0% |
| Church Ranch II | Office | Westminster, Colorado | $8.1M | $12.7M | 64.1% | 1.30x | 100.0% |
| All Storage Fort Worth | Self Storage | White Settlement, Texas | $7.5M | $14.0M | 53.6% | 2.30x | 78.0% |
| All Storage Mayfield | Self Storage | Arlington, Texas | $7.0M | $14.9M | 47.0% | 2.24x | 89.3% |
| New Albany Market | Retail | New Albany, Ohio | $6.4M | $8.8M | 72.0% | 1.35x | 91.4% |
| Airport Plaza | Retail | Fayetteville, North Carolina | $6.0M | $8.1M | 74.2% | 1.50x | 92.7% |
| All Storage McCart | Self Storage | Fort Worth, Texas | $5.5M | $10.1M | 54.5% | 2.11x | 70.0% |
| Weis Plaza | Retail | Kutztown, Pennsylvania | $5.5M | $8.1M | 67.9% | 1.25x | 93.9% |
| Storage Sense Colorado Springs | Self Storage | Colorado Springs, Colorado | $2.0M | $3.0M | 66.2% | 1.33x | 90.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.