GSMS 2015-GC28 commercial mortgage trust
Prospectus filed 2015-02-27. Read the 424B prospectus on SEC EDGAR.
74Loans
112Properties
$913.5MCut-off balance (sum)
Loans in GSMS 2015-GC28
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Airport Technology Park | Office | Salt Lake City, Utah | $108.8M | $172.0M | 63.2% | 2.96x | 95.9% |
| Discovery Corporate Center | Office | San Diego, California | $50.0M | $88.5M | 56.5% | 2.51x | 92.8% |
| Campus Marketplace | Retail | San Marcos, California | $41.0M | $60.4M | 67.9% | 1.80x | 91.0% |
| The Avenue at Lubbock | Multifamily | Lubbock, Texas | $39.2M | $52.3M | 75.0% | 1.28x | 97.0% |
| Lincoln City Outlet Center | Retail | Lincoln City, Oregon | $27.6M | $42.1M | 65.7% | 3.10x | 90.8% |
| Paramount Hotel | Hotel | Seattle, Washington | $23.5M | $46.9M | 50.1% | 3.76x | 87.4% |
| MacDade Retail | Retail | Holmes, Pennsylvania | $22.9M | $30.3M | 75.7% | 1.32x | 97.3% |
| 411 Seventh Avenue | Office | Pittsburgh, Pennsylvania | $22.3M | $32.1M | 69.5% | 1.61x | 83.3% |
| Lansing Office/Retail Portfolio | Other | Portfolio | $21.2M | $28.6M | 74.2% | 1.62x | 94.2% |
| Pangea 10 | Other | Portfolio | $19.5M | $34.2M | 57.0% | 1.83x | 96.9% |
| Iron Horse Hotel | Hotel | Milwaukee, Wisconsin | $19.5M | $29.2M | 66.8% | 1.83x | 79.6% |
| Margas Retail Portfolio | Other | Portfolio | $19.1M | $28.4M | 67.2% | 1.51x | 95.3% |
| Kingwood Lakes Apartments | Multifamily | Kingwood, Texas | $16.9M | $24.3M | 69.4% | 1.62x | 96.2% |
| Sendik’s Towne Centre | Retail | Brookfield, Wisconsin | $16.7M | $23.3M | 71.7% | 1.57x | 83.9% |
| Schuyler Commons | Healthcare | Utica, New York | $14.9M | $19.9M | 74.8% | 1.21x | 93.1% |
| iHeartCommunications | Office | San Antonio, Texas | $14.8M | $22.1M | 66.8% | 1.53x | 100.0% |
| Fountainhead | Office | Canonsburg, Pennsylvania | $14.1M | $18.8M | 74.9% | 1.55x | 100.0% |
| Dadeland West Executive Park | Office | Miami, Florida | $14.0M | $19.0M | 73.7% | 1.34x | 87.2% |
| Manokeek Village Center | Retail | Accokeek, Maryland | $13.8M | $19.4M | 70.9% | 1.58x | 91.5% |
| 5950 Canoga Avenue | Office | Woodland Hills, California | $13.7M | $20.4M | 66.9% | 1.59x | 100.0% |
| Katonah Self Storage | Self Storage | Bedford Hills, New York | $12.2M | $18.7M | 65.5% | 1.55x | 85.6% |
| Corsicana Hotel Portfolio | Other | Portfolio | $12.1M | $17.2M | 70.1% | 1.49x | 62.8% |
| One Eleven Shopping Center | Retail | La Quinta, California | $11.5M | $17.4M | 66.1% | 1.44x | 76.7% |
| Nagog Park | Office | Acton, Massachusetts | $11.0M | $15.0M | 73.3% | 1.86x | 88.5% |
| Scenic Tree Apartments | Multifamily | Palos Hills, Illinois | $11.0M | $17.5M | 62.9% | 1.61x | 97.6% |
| Ashley Center | Office | North Charleston, South Carolina | $10.8M | $15.8M | 61.7% | 1.30x | 95.9% |
| Hampton Inn - Morgan Hill | Hotel | Morgan Hill, California | $10.5M | $17.8M | 59.0% | 2.04x | 67.3% |
| Chestnut Oaks | Healthcare | Fort Washington, Maryland | $10.5M | $16.4M | 63.9% | 1.26x | 96.1% |
| The View at Lake Highlands | Multifamily | Dallas, Texas | $10.5M | $14.7M | 71.7% | 1.45x | 96.9% |
| Deer Creek Corporate Center | Office | Brookfield, Wisconsin | $10.5M | $14.5M | 72.4% | 1.56x | 93.6% |
| Anaheim Hills Village | Retail | Anaheim, California | $10.3M | $16.5M | 62.3% | 1.80x | 87.9% |
| River Knolls Apartments | Multifamily | Redding, California | $10.2M | $14.2M | 71.8% | 1.32x | 97.3% |
| Park West at Gateway Business Centre | Mixed Use | Pinellas Park, Florida | $10.1M | $14.0M | 72.3% | 1.60x | 91.4% |
| 464 West 44th | Retail | New York, New York | $10.1M | $13.6M | 74.2% | 1.27x | 100.0% |
| Village Lakes Shopping Center | Retail | White Lake, Michigan | $9.9M | $13.2M | 74.9% | 1.51x | 95.8% |
| Villa Nueva Apartments | Multifamily | Houston, Texas | $9.8M | $12.8M | 75.9% | 1.42x | 94.6% |
| 5720 Crossings Boulevard | Office | Nashville, Tennessee | $9.3M | $12.8M | 72.9% | 1.91x | 100.0% |
| 4811 Airport Plaza | Office | Long Beach, California | $9.0M | $17.7M | 50.8% | 1.47x | 70.6% |
| Cordova Collection | Retail | Pensacola, Florida | $8.8M | $12.6M | 69.9% | 1.51x | 98.4% |
| Persimmon Buildings | Mixed Use | Tallahassee, Florida | $8.3M | $11.4M | 72.4% | 1.44x | 100.0% |
| 7 Becker | Office | Roseland, New Jersey | $8.0M | $12.5M | 64.0% | 1.49x | 100.0% |
| 2000 Technology Drive | Office | Pittsburgh, Pennsylvania | $8.0M | $11.1M | 71.9% | 1.44x | 100.0% |
| CVS Saugus, MA | Retail | Saugus, Massachusetts | $7.9M | $11.4M | 69.6% | 1.73x | 100.0% |
| Carrillo Plaza | Retail | Santa Barbara, California | $7.9M | $12.2M | 64.7% | 1.31x | 100.0% |
| Howard Johnson Jamaica | Hotel | Jamaica, New York | $7.5M | $12.4M | 60.2% | 1.73x | 72.4% |
| Holiday Inn Express - National City | Hotel | National City, California | $7.0M | $11.1M | 63.1% | 1.91x | 68.6% |
| Bradburn Village Retail Center | Retail | Westminster, Colorado | $6.8M | $9.4M | 72.8% | 1.52x | 91.4% |
| 47 Mamaroneck Avenue | Mixed Use | White Plains, New York | $6.4M | $8.5M | 75.0% | 1.53x | 100.0% |
| East Michigan Avenue Self Storage | Mixed Use | Saline, Michigan | $6.3M | $8.4M | 74.9% | 1.51x | 87.6% |
| Horizon Village | Retail | Phoenix, Arizona | $6.2M | $10.3M | 60.7% | 1.64x | 90.1% |
| Ivanhoe Estates | Manufactured Housing | Urbana, Illinois | $6.2M | $8.3M | 74.9% | 1.76x | 80.7% |
| Craftworks Office Building | Office | Chattanooga, Tennessee | $6.2M | $8.0M | 77.7% | 1.54x | 95.6% |
| Tree Summit Village | Retail | Duluth, Georgia | $5.7M | $8.1M | 70.4% | 1.64x | 93.9% |
| 29th Street Self Storage | Self Storage | Grand Rapids, Michigan | $5.6M | $7.6M | 73.5% | 1.60x | 90.0% |
| Pepper Tree Apartments | Multifamily | College Station, Texas | $5.5M | $7.8M | 70.6% | 1.57x | 96.2% |
| Garners Ferry Crossing | Retail | Columbia, South Carolina | $5.4M | $7.2M | 74.6% | 1.59x | 100.0% |
| Storage Pros New Bedford | Self Storage | New Bedford, Massachusetts | $5.3M | $8.0M | 64.5% | 1.38x | 87.4% |
| Bayside Business Park | Industrial | Chula Vista, California | $5.2M | $8.3M | 61.8% | 2.49x | 100.0% |
| Fed Ex Ground Industrial Facility | Industrial | Springfield, Illinois | $4.8M | $8.0M | 60.0% | 2.52x | 100.0% |
| Highland Road Self Storage | Mixed Use | Waterford, Michigan | $4.8M | $6.8M | 70.5% | 1.65x | 88.4% |
| Westerly Hills Plaza | Retail | Charlotte, North Carolina | $4.3M | $5.6M | 74.8% | 1.34x | 86.0% |
| Countryside Villa Apartments | Multifamily | Winston Salem, North Carolina | $4.2M | $6.0M | 69.3% | 1.44x | 94.4% |
| Indian Trace Commons | Office | Sunrise, Florida | $4.0M | $5.6M | 71.4% | 1.46x | 98.0% |
| Pontiac Trail Self Storage | Self Storage | Wixom, Michigan | $4.0M | $5.7M | 69.8% | 1.65x | 85.8% |
| Anthem Eastside Shops | Retail | Anthem, Arizona | $3.8M | $5.2M | 72.1% | 1.45x | 92.0% |
| Denim Lofts | Multifamily | St. Louis, Missouri | $3.7M | $5.1M | 73.3% | 1.27x | 87.0% |
| Burnham Woods | Multifamily | Houston, Texas | $3.6M | $5.1M | 70.6% | 1.98x | 94.2% |
| CVS Lakeland, FL | Retail | Lakeland, Florida | $3.5M | $5.0M | 69.9% | 1.62x | 100.0% |
| Memphis Jellystone RV Park | Manufactured Housing | Horn Lake, Mississippi | $3.4M | $4.8M | 71.1% | 1.70x | 76.0% |
| Rite Aid, Pittsburgh | Retail | Pittsburgh, Pennsylvania | $2.8M | $4.4M | 64.2% | 1.58x | 100.0% |
| Eastview Apartments | Multifamily | Americus, Georgia | $2.7M | $4.0M | 68.6% | 1.49x | 95.0% |
| West Gastonia Shopping Center | Retail | Gastonia, North Carolina | $2.7M | $3.6M | 74.6% | 1.59x | 97.5% |
| Rite Aid Grafton, OH | Retail | Grafton, Ohio | $2.2M | $3.4M | 64.8% | 1.35x | 100.0% |
| South Dort Highway Self Storage | Self Storage | Flint, Michigan | $2.2M | $4.3M | 49.8% | 1.80x | 74.3% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.