CSAIL 2015-C1 commercial mortgage trust
Prospectus filed 2015-03-20. Read the 424B prospectus on SEC EDGAR.
82Loans
114Properties
$1.21BCut-off balance (sum)
CA, FL, TXTop states
Loans in CSAIL 2015-C1
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Soho-Tribeca Grand Hotel Portfolio | Hotel | New York, NY | $110.0M | $389.0M | 57.8% | 2.25x | 83.8% |
| 500 Fifth Avenue | Office | New York, NY | $100.0M | $600.0M | 33.3% | 3.37x | 92.3% |
| Courtyard Midtown East | Hotel | New York, NY | $86.0M | $148.0M | 58.1% | 1.82x | 91.2% |
| Westfield Trumbull | Retail | Trumbull, CT | $77.2M | $262.0M | 58.1% | 2.73x | 98.0% |
| Westfield Wheaton | Retail | Wheaton, MD | $42.6M | $402.0M | 58.4% | 2.43x | 96.1% |
| PFC MHC Portfolio | Manufactured Housing | Various, FL | $33.6M | $48.6M | 69.1% | 1.51x | 73.1% |
| Aspen San Marcos | Multifamily | San Marcos, TX | $33.6M | $45.9M | 73.2% | 1.27x | 98.4% |
| 777 East 10th Street | Mixed Use | Los Angeles, CA | $31.9M | $47.7M | 67.0% | 1.68x | 99.2% |
| The Boulevard at Tallahassee | Multifamily | Tallahassee, FL | $30.4M | $41.0M | 74.3% | 1.26x | 95.2% |
| St. Louis Premium Outlets | Retail | Chesterfield, MO | $26.0M | $132.6M | 71.6% | 1.41x | 100.0% |
| Threshold Multifamily Portfolio - Pool 4 | Multifamily | Various, NC | $25.3M | $31.6M | 80.0% | 1.25x | 94.2% |
| Threshold Multifamily Portfolio - Pool 1 | Multifamily | Various, NC | $25.2M | $31.4M | 80.0% | 1.23x | 95.4% |
| Rancho Santa Margarita Town Center | Retail | Rancho Santa Margarita, CA | $23.9M | $33.0M | 72.3% | 1.22x | 92.9% |
| Bayshore Mall | Retail | Eureka, CA | $23.5M | $69.0M | 67.4% | 1.62x | 88.9% |
| 2000 Bering | Office | Houston, TX | $21.6M | $33.3M | 64.9% | 1.20x | 94.7% |
| University Plaza | Retail | Newark, DE | $20.9M | $31.8M | 66.0% | 1.56x | 99.0% |
| The Landing | Retail | Newport Beach, CA | $20.8M | $35.0M | 59.4% | 1.24x | 100.0% |
| Diamond Lakes Apts | Multifamily | Lafayette, LA | $19.5M | $26.6M | 73.4% | 1.39x | 93.6% |
| Franklin Management Portfolio | Manufactured Housing | Various, Various | $19.3M | $26.5M | 72.9% | 1.55x | 89.3% |
| Holiday Inn - La Mirada | Hotel | La Mirada, CA | $18.9M | $30.4M | 62.3% | 1.69x | 84.2% |
| Sunrise Bluffs Apartments | Multifamily | Austin, TX | $18.5M | $26.7M | 69.2% | 1.42x | 93.5% |
| Best Self Storage Portfolio | Self Storage | Various, TX | $18.0M | $27.6M | 65.2% | 1.26x | 74.1% |
| Cranbrook Multifamily Portfolio | Multifamily | Houston, TX | $17.5M | $22.0M | 79.6% | 1.28x | 94.4% |
| Villa Sierra | Multifamily | Houston, TX | $14.1M | $18.8M | 75.0% | 1.43x | 94.3% |
| Waterford Wedgwood Warehouse | Industrial | Wall Township, NJ | $13.7M | $18.7M | 73.3% | 1.28x | 100.0% |
| Courtyard by Marriott New Albany | Hotel | New Albany, OH | $13.3M | $22.3M | 59.9% | 1.75x | 65.0% |
| Santa Clarita Industrial Portfolio | Industrial | Santa Clarita, CA | $12.3M | $17.4M | 70.8% | 1.42x | 92.0% |
| Cross Creek at Camelot Apartments | Multifamily | Fayetteville, NC | $12.3M | $16.9M | 73.2% | 1.43x | 92.5% |
| Shoppes at Eagles’ Landing | Retail | Lake Ozark, MO | $12.0M | $16.0M | 75.0% | 1.36x | 100.0% |
| Briarwood | Multifamily | Fayetteville, NC | $11.8M | $15.7M | 75.0% | 1.44x | 92.7% |
| Homewood Suites - Macon, GA | Hotel | Macon, GA | $11.3M | $16.2M | 69.8% | 1.70x | 73.4% |
| Falls of Dairy Ashford | Multifamily | Houston, TX | $10.9M | $14.5M | 75.0% | 1.46x | 95.5% |
| Grand River Plaza | Retail | Genoa Township, MI | $10.3M | $14.0M | 74.1% | 1.52x | 95.3% |
| Jabara Portfolio | Other | Newport Beach, CA | $9.8M | $19.0M | 51.6% | 1.32x | 97.4% |
| Market Center at CitiPlace | Retail | Baton Rouge, LA | $9.5M | $14.4M | 65.7% | 1.83x | 100.0% |
| Northfield Estates | Manufactured Housing | Whitmore Lake, MI | $9.2M | $14.4M | 63.6% | 2.04x | 66.2% |
| 300 N. Vista | Multifamily | Houston, TX | $8.4M | $11.2M | 74.9% | 1.46x | 90.5% |
| Hilton Garden Inn Lithonia | Hotel | Lithonia, GA | $8.3M | $12.5M | 66.7% | 1.74x | 72.0% |
| Candlewood Suites Louisville Airport | Hotel | Louisville, KY | $8.2M | $10.9M | 75.2% | 1.49x | 88.0% |
| Piccadilly Apartments | Multifamily | Gainesville, FL | $8.0M | $11.3M | 70.6% | 1.53x | 96.6% |
| Overlake Office | Office | Redmond, WA | $8.0M | $11.3M | 70.1% | 1.23x | 98.9% |
| Candlewood Suites Indianapolis NE | Hotel | Indianapolis, IN | $7.8M | $10.4M | 74.9% | 1.57x | 78.8% |
| Bedford Hills MHP | Manufactured Housing | Battle Creek, MI | $7.5M | $10.2M | 73.6% | 1.94x | 75.2% |
| Trails of Windfern | Multifamily | Houston, TX | $7.4M | $11.6M | 64.3% | 1.50x | 94.2% |
| Osprey Landings | Multifamily | Daytona Beach, FL | $6.9M | $9.2M | 74.7% | 1.39x | 94.4% |
| Colony House | Multifamily | Fort Walton Beach, FL | $6.4M | $8.6M | 74.1% | 1.63x | 97.8% |
| Hampton Inn Lincoln South Heritage Park | Hotel | Lincoln, NE | $6.4M | $9.1M | 70.0% | 1.53x | 72.2% |
| Hampton Inn - Canton, GA | Hotel | Canton, GA | $6.3M | $9.4M | 66.8% | 1.99x | 76.0% |
| Captain’s Cove | Manufactured Housing | Murrells Inlet, SC | $6.2M | $9.9M | 62.9% | 1.68x | 96.9% |
| Lowes - Timonium | Retail | Timonium, MD | $6.0M | $11.7M | 51.0% | 1.62x | 100.0% |
| Suburban Extended Stay Clarksville, IN | Hotel | Clarksville, IN | $5.9M | $8.1M | 73.0% | 1.77x | 80.0% |
| Walgreens - Beaverton | Retail | Aloha, OR | $5.9M | $8.6M | 68.6% | 1.31x | 100.0% |
| Heritage at Canyon Pointe | Multifamily | Escondido, CA | $5.5M | $11.0M | 50.0% | 2.37x | 98.3% |
| Ontario Marketplace | Retail | Ontario, OR | $5.4M | $8.2M | 65.7% | 1.65x | 92.0% |
| 8100 Jarvis | Office | Newark, CA | $5.3M | $7.6M | 69.7% | 1.42x | 88.5% |
| Stage Road Commons | Retail | Bartlett, TN | $5.3M | $7.0M | 74.7% | 1.35x | 100.0% |
| Palo Center | Retail | Long Beach, CA | $5.0M | $8.6M | 58.1% | 1.65x | 95.7% |
| Point West Apartments | Multifamily | Gainesville, FL | $4.9M | $7.0M | 70.6% | 1.43x | 100.0% |
| Six Columbus Center | Office | Virginia Beach, VA | $4.8M | $6.5M | 74.6% | 1.56x | 100.0% |
| 1411 Harbor Bay Parkway | Office | Alameda, CA | $4.5M | $7.3M | 61.2% | 1.32x | 100.0% |
| Rogers Alley | Mixed Use | Durham, NC | $4.4M | $6.2M | 71.5% | 1.32x | 94.7% |
| Hampton Inn Madison | Hotel | Madison, GA | $4.3M | $6.5M | 66.0% | 1.87x | 80.2% |
| Stanton SS | Self Storage | Stanton, CA | $4.2M | $12.0M | 34.9% | 2.22x | 87.2% |
| USSC 605 Cerritos | Self Storage | Cerritos, CA | $4.0M | $12.1M | 32.9% | 2.42x | 81.3% |
| The Hub Retail Center | Retail | San Bernardino, CA | $3.8M | $5.7M | 67.2% | 1.35x | 90.6% |
| Santa Monica Retail | Retail | Beverly Hills, CA | $3.6M | $5.9M | 61.0% | 1.33x | 100.0% |
| Best Self Storage - Texas City | Self Storage | Texas City, TX | $3.5M | $6.2M | 56.5% | 1.47x | 82.4% |
| Ford Plaza | Retail | Richmond Hill, GA | $3.5M | $6.2M | 56.8% | 2.09x | 95.0% |
| Lucky Horseshoe MHC Portfolio | Manufactured Housing | Various, IL | $3.3M | $4.4M | 75.0% | 1.56x | 85.2% |
| Gulfstream Manor MHP | Manufactured Housing | Lake Charles, LA | $3.2M | $6.3M | 50.6% | 2.77x | 87.2% |
| Suburban Extended Stay Indianapolis NE | Hotel | Indianapolis, IN | $3.0M | $4.4M | 68.6% | 1.40x | 66.4% |
| Eastgate Apartments | Multifamily | College Station, TX | $3.0M | $4.0M | 75.0% | 1.40x | 98.8% |
| Packwood | Retail | Visalia, CA | $2.7M | $4.2M | 64.4% | 1.58x | 100.0% |
| Irwindale Self Storage | Self Storage | Irwindale, CA | $2.5M | $5.8M | 43.5% | 2.40x | 86.2% |
| Los Posados | Retail | Boulder City, NV | $2.5M | $3.5M | 71.3% | 1.60x | 89.5% |
| Crescent Manor MHC | Manufactured Housing | Tucson, AZ | $2.5M | $3.7M | 66.6% | 1.57x | 70.9% |
| Bainbridge Place Apartments | Multifamily | Tallahassee, FL | $2.3M | $3.4M | 67.6% | 1.74x | 94.5% |
| Lakeside Village | Manufactured Housing | San Antonio, TX | $2.0M | $3.0M | 67.9% | 2.02x | 72.2% |
| Ashland & Iowa MHC Portfolio | Manufactured Housing | Holly Hill, FL | $1.9M | $2.8M | 68.3% | 2.11x | 92.9% |
| Abercorn Street Apartments | Multifamily | Savannah, GA | $1.5M | $3.1M | 47.5% | 2.30x | 100.0% |
| Riverside Apartments | Multifamily | Cocoa, FL | $1.4M | $2.2M | 63.4% | 1.35x | 94.2% |
| 4600 N. Ocean Blvd. | Office | Boynton Beach, FL | $1.3M | $2.0M | 63.4% | 1.32x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.