COMM 2012-CCRE2 commercial mortgage trust
Prospectus filed 2012-08-21. Read the 424B prospectus on SEC EDGAR.
64Loans
98Properties
$1.32BCut-off balance (sum)
NY, MA, MOTop states
Loans in COMM 2012-CCRE2
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| 1055 West 7th Street | Office | Los Angeles, CA | $117.9M | $165.0M | 71.4% | 1.37x | 85.2% |
| 77 K Street | Office | Washington, DC | $110.0M | $170.2M | 64.6% | 1.55x | 92.8% |
| 260 and 261 Madison Avenue | Office | New York, NY | $105.0M | $460.0M | 50.2% | 1.88x | 89.6% |
| 520 Eighth Avenue | Office | New York, NY | $104.7M | $275.0M | 38.1% | 2.17x | 99.1% |
| Chicago Ridge Mall | Retail | Chicago Ridge, IL | $80.0M | $129.7M | 61.7% | 2.74x | 94.7% |
| Crossgates Mall | Retail | Albany, NY | $71.8M | $470.0M | 63.6% | 1.35x | 90.3% |
| 500 Delaware Avenue | Office | Wilmington, DE | $69.8M | $97.5M | 71.5% | 1.49x | 89.7% |
| GSA New Orleans | Office | New Orleans, LA | $36.0M | $52.5M | 68.6% | 1.45x | 100.0% |
| Lakeside Square | Office | Dallas, TX | $35.0M | $57.4M | 61.0% | 1.74x | 83.9% |
| Sentry Park West | Office | Blue Bell, PA | $31.4M | $43.5M | 72.3% | 1.53x | 90.6% |
| Canyon West | Retail | Lubbock, TX | $31.2M | $45.1M | 69.3% | 1.55x | 93.8% |
| Montgomery Plaza | Retail | Fort Worth, TX | $30.9M | $61.0M | 50.6% | 2.07x | 90.5% |
| Renaissance Centre | Office | Wilmington, DE | $28.2M | $36.7M | 76.7% | 1.50x | 82.7% |
| U-Haul Portfolio SAC 26 | Self Storage | Various, Various | $21.0M | $33.8M | 62.0% | 1.66x | 77.8% |
| Novartis Pharmaceuticals Building | Industrial | San Carlos, CA | $20.8M | $46.2M | 45.0% | 1.63x | 100.0% |
| Lakeside Centre I & II | Office | Richardson, TX | $20.6M | $47.0M | 43.9% | 2.01x | 100.0% |
| Oakridge Court Shopping Center | Retail | Algonquin, IL | $20.6M | $27.7M | 74.2% | 1.40x | 98.4% |
| Residence Inn Milwaukee | Hotel | Milwaukee, WI | $20.0M | $29.6M | 67.5% | 1.52x | 87.6% |
| GRM MA MD Portfolio | Industrial | Various, Various | $18.7M | $25.8M | 72.5% | 1.22x | 100.0% |
| 280 North Bernardo | Office | Mountain View, CA | $17.0M | $30.5M | 55.7% | 1.67x | 100.0% |
| Miller Residential Portfolio | Other | Chicago, IL | $15.9M | $21.9M | 72.5% | 1.30x | 100.0% |
| Shreve City Shopping Center | Retail | Shreveport, LA | $14.3M | $20.6M | 69.4% | 1.81x | 93.6% |
| River Street Apartment Portfolio | Multifamily | Various, MA | $13.5M | $20.2M | 66.8% | 1.41x | 90.1% |
| Embassy Suites Valencia | Hotel | Valencia, CA | $13.5M | $20.0M | 67.3% | 1.52x | 79.9% |
| Hilton Garden Inn Riverhead | Hotel | Riverhead, NY | $13.2M | $18.0M | 73.3% | 1.51x | 71.7% |
| Greens Crossroads | Retail | Houston, TX | $12.7M | $17.0M | 74.9% | 1.40x | 90.9% |
| Silvercrest at Deer Creek | Multifamily | Overland Park, KS | $11.6M | $21.0M | 55.1% | 1.40x | 95.0% |
| Hotel Indigo Houston | Hotel | Houston, TX | $10.7M | $18.0M | 59.3% | 1.72x | 71.8% |
| Roxbury Multifamily Portfolio | Multifamily | Various, MA | $9.9M | $15.8M | 62.4% | 1.46x | 98.2% |
| Hickory Farm & Crossings at Fox Meadows | Multifamily | Memphis, TN | $9.8M | $13.7M | 71.4% | 1.42x | 93.2% |
| Rothschild Portfolio A | Other | Various, MO | $9.5M | $13.2M | 71.6% | 1.58x | 91.3% |
| Colonial Acres MHP | Manufactured Housing | Miami, FL | $9.1M | $13.1M | 69.6% | 1.76x | 94.6% |
| Royal St. Charles | Hotel | New Orleans, LA | $9.0M | $16.2M | 55.3% | 1.64x | 61.9% |
| HGI Starkville | Hotel | Starkville, MS | $8.8M | $14.6M | 59.9% | 1.88x | 72.4% |
| Boston City Multifamily Portfolio | Multifamily | Boston, MA | $8.7M | $14.0M | 61.8% | 1.48x | 93.7% |
| Sterling Hills Apartments | Multifamily | Johnson City, TN | $8.5M | $11.5M | 73.9% | 1.40x | 95.8% |
| Green Oak Village Place II | Retail | Brighton, MI | $8.5M | $12.9M | 65.6% | 1.40x | 92.4% |
| Market Place at Oxnard | Retail | Oxnard, CA | $8.2M | $15.4M | 53.4% | 1.38x | 100.0% |
| Klein Crossing Shopping Center | Retail | Spring, TX | $7.5M | $10.0M | 74.7% | 1.33x | 97.5% |
| Legacy Park Office | Office | Houston, TX | $7.1M | $9.5M | 74.9% | 1.58x | 100.0% |
| Mountain Center of Avon | Mixed Use | Avon, CO | $7.1M | $10.1M | 70.1% | 1.58x | 82.4% |
| 29 Prince Street | Mixed Use | New York, NY | $7.0M | $11.0M | 64.4% | 1.19x | 100.0% |
| 400 North State Street | Mixed Use | Chicago, IL | $7.0M | $10.9M | 64.2% | 1.87x | 100.0% |
| 3018 Heath Avenue | Multifamily | Bronx, NY | $6.9M | $9.3M | 74.7% | 1.32x | 100.0% |
| Crossville Village | Retail | Roswell, GA | $6.5M | $9.0M | 71.7% | 1.85x | 100.0% |
| 1576 Taylor Avenue | Multifamily | Bronx, NY | $6.2M | $8.2M | 74.7% | 1.32x | 97.2% |
| 232 Mott Street | Mixed Use | New York, NY | $6.0M | $9.2M | 64.4% | 1.19x | 100.0% |
| Waterside Marketplace | Retail | Richmond, TX | $5.9M | $7.9M | 74.6% | 1.71x | 93.8% |
| Nottingham Apartments | Multifamily | Kalamazoo, MI | $5.8M | $9.3M | 62.9% | 1.40x | 88.0% |
| 2770 Kingsbridge Terrace | Multifamily | Bronx, NY | $5.7M | $7.6M | 75.0% | 1.31x | 95.8% |
| 75 West 190th Street | Multifamily | Bronx, NY | $5.6M | $7.5M | 74.7% | 1.32x | 96.1% |
| 1055 Grand Concourse | Multifamily | Bronx, NY | $5.5M | $8.6M | 64.0% | 1.37x | 100.0% |
| Rothschild Portfolio B | Mixed Use | Saint Louis, MO | $5.1M | $6.8M | 74.4% | 1.42x | 100.0% |
| 2505 Aqueduct Avenue | Multifamily | Bronx, NY | $4.9M | $6.5M | 75.0% | 1.31x | 100.0% |
| 2500 University Avenue | Multifamily | Bronx, NY | $4.9M | $6.5M | 75.0% | 1.31x | 98.2% |
| 3215 Holland Avenue | Multifamily | Bronx, NY | $4.4M | $5.9M | 75.0% | 1.31x | 96.1% |
| Eastgate Medical Office | Office | Cincinnati, OH | $4.3M | $6.2M | 68.9% | 1.66x | 100.0% |
| Avalon MHP | Manufactured Housing | Jurupa Valley, CA | $4.3M | $6.3M | 68.3% | 1.36x | 98.2% |
| Walgreens Knoxville | Retail | Knoxville, TN | $4.2M | $6.5M | 63.9% | 1.15x | 100.0% |
| 2785 Sedgwick Avenue | Multifamily | Bronx, NY | $3.8M | $5.1M | 74.7% | 1.32x | 95.8% |
| 686 Rosewood Street | Multifamily | Bronx, NY | $3.1M | $4.2M | 75.0% | 1.31x | 94.1% |
| 305 Bedford Park Boulevard | Multifamily | Bronx, NY | $3.1M | $4.2M | 73.8% | 1.48x | 96.9% |
| Mar-Mel-Go Apartments | Multifamily | Lake Park, GA | $3.0M | $4.5M | 65.8% | 1.52x | 97.1% |
| Dollar General - Orange City | Retail | Orange City, FL | $798K | $1.3M | 60.0% | 2.17x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.