CGCMT 2017-C4 commercial mortgage trust
Prospectus filed 2017-10-31. Read the 424B prospectus on SEC EDGAR.
57Loans
95Properties
$977.1MCut-off balance (sum)
Loans in CGCMT 2017-C4
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| South Station | Mixed Use | Boston, Massachusetts | $75.0M | $127.5M | 58.8% | 1.72x | 98.6% |
| Station Place III | Office | Washington, District of Columbia | $50.0M | $399.0M | 47.6% | 3.00x | 98.6% |
| Godfrey Hotel | Hotel | Chicago, Illinois | $47.5M | $101.4M | 46.8% | 2.11x | 95.0% |
| Pleasant Prairie Premium Outlets | Retail | Pleasant Prairie, Wisconsin | $41.0M | $290.0M | 50.0% | 2.66x | 93.0% |
| Stryker Corporation | Office | San Jose, California | $39.9M | $61.0M | 65.4% | 1.99x | 100.0% |
| Marriott LAX | Hotel | Los Angeles, California | $39.7M | $300.8M | 48.3% | 1.72x | 84.6% |
| Hyatt Regency Louisville | Hotel | Louisville, Kentucky | $38.5M | $70.5M | 54.7% | 2.14x | 68.6% |
| Corporate Woods Portfolio | Other | Portfolio | $35.6M | $299.1M | 73.9% | 1.48x | 92.7% |
| 50 Varick Street | Office | New York, New York | $35.0M | $140.0M | 55.6% | 2.01x | 100.0% |
| Mall of Louisiana | Retail | Baton Rouge, Louisiana | $28.0M | $570.0M | 57.0% | 1.85x | 91.8% |
| The Shoppes at Flowers Mill | Retail | Langhorne, Pennsylvania | $28.0M | $45.6M | 61.4% | 1.37x | 99.1% |
| Las Vegas Retail Portfolio | Retail | Portfolio | $27.0M | $38.8M | 69.7% | 1.38x | 95.3% |
| Torrey Executive Centre | Office | San Diego, California | $25.2M | $37.9M | 66.5% | 1.35x | 100.0% |
| IGT Reno | Mixed Use | Reno, Nevada | $25.0M | $157.2M | 50.9% | 2.05x | 100.0% |
| Carnegie Park | Mixed Use | New York, New York | $25.0M | $54.0M | 46.3% | 2.71x | 100.0% |
| Chelsea Multifamily Portfolio | Multifamily | Portfolio | $25.0M | $128.8M | 58.2% | 1.30x | 97.3% |
| Westin Crystal City | Hotel | Arlington, Virginia | $24.0M | $84.5M | 56.8% | 2.61x | 96.4% |
| 164 Fifth Avenue | Retail | New York, New York | $22.8M | $44.0M | 51.7% | 1.98x | 100.0% |
| 2100 West Loop | Office | Houston, Texas | $22.4M | $32.1M | 69.8% | 1.62x | 88.6% |
| Capital Centers II & III | Office | Portfolio | $21.4M | $70.3M | 68.8% | 1.74x | 89.6% |
| Brickell Heights | Retail | Miami, Florida | $21.0M | $30.1M | 69.8% | 1.73x | 100.0% |
| 5 Rose Avenue | Multifamily | Los Angeles, California | $19.5M | $34.3M | 56.9% | 1.70x | 91.5% |
| Colonial Village | Multifamily | Methuen, Massachusetts | $17.5M | $28.0M | 62.4% | 1.76x | 99.3% |
| Walgreens Witkoff Portfolio | Retail | Portfolio | $16.1M | $61.5M | 78.3% | 1.10x | 100.0% |
| 1105 North Market Street | Office | Wilmington, Delaware | $15.6M | $21.3M | 73.2% | 1.53x | 91.9% |
| Old Orchard Center | Retail | Valencia, California | $14.4M | $22.9M | 62.8% | 1.35x | 97.8% |
| Battlement Mesa Portfolio | Manufactured Housing | Portfolio | $13.6M | $23.9M | 56.8% | 1.77x | 85.1% |
| Hotel Normandie | Hotel | Los Angeles, California | $12.2M | $20.7M | 59.0% | 1.58x | 87.5% |
| 1704 Automation Parkway | Office | San Jose, California | $11.8M | $21.6M | 54.7% | 2.25x | 100.0% |
| Bank of America Office Campus Building 600 | Office | Jacksonville, Florida | $9.9M | $42.8M | 69.9% | 1.80x | 100.0% |
| Mills Pointe Shopping Center | Retail | Carrollton, Texas | $9.7M | $14.0M | 69.4% | 1.39x | 83.2% |
| Golden Gate Shopping Center | Retail | Greensboro, North Carolina | $9.6M | $13.2M | 72.9% | 1.55x | 93.0% |
| Courtyard Brunswick | Hotel | Brunswick, Georgia | $9.5M | $16.4M | 58.2% | 2.12x | 78.6% |
| Lexington Circle | Retail | Peachtree City, Georgia | $8.5M | $13.1M | 65.0% | 2.04x | 96.6% |
| ACG Conlon MHC Portfolio IV | Manufactured Housing | Portfolio | $8.2M | $12.3M | 66.6% | 1.39x | 86.5% |
| Hickory Village | Manufactured Housing | Fort Collins, Colorado | $8.1M | $12.7M | 64.0% | 1.42x | 98.5% |
| HIE&S Sequim | Hotel | Sequim, Washington | $8.0M | $13.0M | 61.5% | 1.81x | 68.8% |
| Phoenix Business Park | Industrial | Atlanta, Georgia | $7.2M | $10.6M | 67.9% | 1.70x | 94.5% |
| Sorrento Mesa | Industrial | San Diego, California | $7.1M | $13.4M | 53.1% | 3.45x | 100.0% |
| Carolina Center Business Park | Industrial | West Columbia, South Carolina | $6.7M | $10.1M | 66.7% | 1.43x | 88.7% |
| St. Louis Cardinals Lot | Other | St. Louis, Missouri | $6.0M | $12.6M | 47.5% | 1.96x | 100.0% |
| Bear River Storage | Self Storage | Provo, Utah | $6.0M | $8.6M | 69.7% | 1.44x | 98.0% |
| 1600 Main Street | Office | Venice, California | $5.5M | $13.8M | 39.7% | 2.13x | 100.0% |
| Gihon Village Shopping Center | Retail | Parkersburg, West Virginia | $5.2M | $10.0M | 52.5% | 2.33x | 89.8% |
| West End Commons | Mixed Use | Cartersville, Georgia | $5.2M | $8.2M | 63.7% | 1.51x | 93.0% |
| Vail Ranch Towne Square | Mixed Use | Temecula, California | $5.0M | $8.4M | 59.5% | 1.78x | 86.0% |
| Quail Acres Apartments | Multifamily | Elizabeth, Pennsylvania | $5.0M | $7.8M | 64.3% | 1.25x | 100.0% |
| Best Western Plus Richmond Hill | Hotel | Richmond Hill, Georgia | $3.8M | $7.3M | 51.4% | 2.46x | 90.1% |
| The Crossings Retail Center | Retail | Grand Rapids, Michigan | $3.6M | $5.6M | 65.2% | 1.30x | 100.0% |
| 8212 Liberty Road Leased Fee | Leased Fee | Windsor Mill, Maryland | $3.6M | $6.2M | 58.0% | 1.97x | 100.0% |
| Elevado Estates MHC | Manufactured Housing | Arvada, Colorado | $3.2M | $4.9M | 66.2% | 1.60x | 100.0% |
| Harbor Storage Vero Beach | Self Storage | Vero Beach, Florida | $3.2M | $4.4M | 73.0% | 1.29x | 96.0% |
| Lakewest Plaza | Retail | Willoughby, Ohio | $3.1M | $4.5M | 70.7% | 1.41x | 100.0% |
| Shoppers World Duluth | Retail | Duluth, Georgia | $2.6M | $4.3M | 59.8% | 1.82x | 100.0% |
| HP Apartments | Multifamily | Hartford, Connecticut | $2.4M | $4.1M | 58.1% | 1.72x | 97.1% |
| Shoppes of Dacula Market | Retail | Dacula, Georgia | $2.1M | $3.5M | 60.0% | 1.61x | 100.0% |
| Dollar General Milford | Retail | Milford, Iowa | $980K | $1.4M | 70.0% | 1.72x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.