CGCMT 2016-C3 commercial mortgage trust
Prospectus filed 2016-11-17. Read the 424B prospectus on SEC EDGAR.
44Loans
72Properties
$756.5MCut-off balance (sum)
Loans in CGCMT 2016-C3
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Briarwood Mall | Retail | Ann Arbor, Michigan | $65.0M | $336.0M | 49.1% | 3.34x | 96.5% |
| The Townhouse Apartments - Stamford | Multifamily | Stamford, Connecticut | $58.0M | $92.0M | 63.0% | 1.72x | 97.8% |
| 101 Hudson Street | Office | Jersey City, New Jersey | $56.2M | $482.5M | 51.8% | 3.68x | 98.3% |
| 80 Park Plaza | Office | Newark, New Jersey | $50.0M | $177.4M | 75.0% | 1.52x | 85.8% |
| Belvoir Portfolio | Other | Portfolio | $42.0M | $60.5M | 69.4% | 1.88x | 99.0% |
| Potomac Mills | Retail | Woodbridge, Virginia | $35.0M | $765.0M | 38.0% | 4.39x | 97.7% |
| Hill7 Office | Office | Seattle, Washington | $30.0M | $202.0M | 48.5% | 2.68x | 80.4% |
| Quantum Park | Office | Ashburn, Virginia | $30.0M | $200.0M | 66.0% | 3.00x | 100.0% |
| College Boulevard Portfolio | Other | Portfolio | $30.0M | $97.2M | 72.4% | 1.74x | 93.2% |
| Marriott Hilton Head Resort & Spa | Hotel | Hilton Head Island, South Carolina | $30.0M | $163.5M | 59.8% | 1.47x | 59.2% |
| Lightstone Hotel Portfolio | Other | Portfolio | $28.4M | $47.6M | 59.6% | 1.82x | 72.7% |
| Mills Fleet Farm | Other | Portfolio | $27.9M | $102.0M | 63.5% | 1.64x | 100.0% |
| Starwood Select Service Hotel Portfolio I | Other | Portfolio | $22.7M | $39.0M | 58.2% | 2.03x | 75.4% |
| Starwood Select Service Hotel Portfolio II | Other | Portfolio | $18.9M | $28.1M | 67.4% | 1.96x | 79.9% |
| Las Palmas I, II, III | Multifamily | Rialto, California | $16.8M | $24.1M | 69.5% | 1.40x | 98.6% |
| Broward County Office Portfolio | Other | Portfolio | $14.5M | $25.3M | 57.3% | 2.80x | 82.3% |
| North Pointe - Riverside | Multifamily | Riverside, California | $13.5M | $18.8M | 71.7% | 1.48x | 92.1% |
| Starwood Select Service Hotel Portfolio III | Other | Portfolio | $12.1M | $18.0M | 67.4% | 1.97x | 73.7% |
| Southland Office Center | Office | Hayward, California | $12.1M | $18.2M | 66.3% | 1.28x | 81.9% |
| The Bristol Hotel | Hotel | San Diego, California | $12.0M | $23.1M | 51.9% | 1.59x | 81.9% |
| 444 Connecticut Avenue | Retail | Norwalk, Connecticut | $11.4M | $17.7M | 64.6% | 1.32x | 100.0% |
| Mariposa Plaza | Retail | Coral Gables, Florida | $10.5M | $17.1M | 61.4% | 1.49x | 100.0% |
| Hampton Inn & Suites Tempe ASU Area | Hotel | Tempe, Arizona | $9.9M | $17.3M | 57.2% | 2.30x | 74.0% |
| Staybridge Suites - Merrillville | Hotel | Merrillville, Indiana | $9.5M | $14.0M | 67.7% | 1.89x | 79.0% |
| Storage Etc. - Torrance, CA | Self Storage | Torrance, California | $9.1M | $18.3M | 49.8% | 2.20x | 97.6% |
| Homewood Suites Overland Park | Hotel | Overland Park, Kansas | $7.5M | $12.5M | 46.8% | 1.52x | 85.4% |
| Hammer Lane Self Storage | Self Storage | Stockton, California | $7.3M | $12.1M | 61.0% | 2.30x | 98.0% |
| Marriott Saddle Brook | Hotel | Saddle Brook, New Jersey | $6.9M | $43.0M | 63.1% | 1.58x | 60.3% |
| Brookdale Shopping Center | Retail | South Lyon, Michigan | $6.9M | $10.8M | 64.1% | 1.69x | 89.7% |
| Parkview Apartments | Multifamily | Sherman, Texas | $6.6M | $10.5M | 63.4% | 1.54x | 97.5% |
| NC Self Storage | Mixed Use | Southern Pines, North Carolina | $6.5M | $11.6M | 56.0% | 1.90x | 97.3% |
| Town House Apartments - Memphis | Multifamily | Memphis, Tennessee | $6.2M | $10.7M | 58.2% | 1.60x | 95.7% |
| Preston Racquet Club Condominiums | Multifamily | Dallas, Texas | $6.0M | $8.1M | 74.3% | 1.33x | 100.0% |
| Landerhaven Office Park | Office | Mayfield Heights, Ohio | $5.5M | $7.4M | 73.6% | 1.51x | 84.1% |
| Storage Etc. - Pomona, CA | Self Storage | Pomona, California | $5.4M | $9.5M | 57.2% | 2.40x | 98.3% |
| Rite Aid - ACV Portfolio #1 | Other | Portfolio | $5.3M | $9.0M | 58.9% | 1.51x | 100.0% |
| Regis Houze Apartments | Mixed Use | Detroit, Michigan | $5.2M | $7.4M | 70.6% | 1.40x | 100.0% |
| Oakdale Shopping Center | Retail | Oakdale, California | $4.9M | $9.4M | 51.8% | 1.52x | 92.4% |
| Storage Etc. - Rosemead, CA | Self Storage | Rosemead, California | $4.8M | $8.0M | 59.4% | 2.30x | 97.9% |
| Storage Etc. - Diamond Bar, CA | Self Storage | Diamond Bar, California | $4.7M | $7.9M | 59.4% | 2.31x | 96.8% |
| Congress Pointe Shopping Center | Retail | Lake Worth, Florida | $4.0M | $5.6M | 71.4% | 1.50x | 100.0% |
| Grand Avenue Business Plaza | Retail | San Marcos, California | $2.8M | $4.0M | 71.0% | 1.33x | 100.0% |
| Fresenius Birmingham | Office | Birmingham, Alabama | $2.8M | $4.4M | 63.6% | 1.49x | 100.0% |
| Overland Corporate B Building | Office | Temecula, California | $1.8M | $2.6M | 69.1% | 1.31x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.