CGCMT 2015-GC33 commercial mortgage trust
Prospectus filed 2015-09-29. Read the 424B prospectus on SEC EDGAR.
65Loans
93Properties
$958.5MCut-off balance (sum)
Loans in CGCMT 2015-GC33
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Illinois Center | Other | Portfolio | $100.0M | $390.0M | 66.7% | 1.35x | 72.3% |
| Hammons Hotel Portfolio | Other | Portfolio | $100.0M | $367.3M | 68.3% | 1.68x | 74.9% |
| The Decoration & Design Building | Office | New York, New York | $65.0M | $400.0M | 41.3% | 2.30x | 94.8% |
| Hamilton Landing | Office | Novato, California | $60.0M | $84.7M | 70.8% | 2.42x | 91.8% |
| Courtyard Sunnyvale | Hotel | Sunnyvale, California | $40.6M | $58.0M | 70.0% | 1.77x | 75.3% |
| Somerset Park Apartments | Multifamily | Troy, Michigan | $36.5M | $227.5M | 72.1% | 1.77x | 93.2% |
| Greylyn Business Park | Industrial | Charlotte, North Carolina | $35.6M | $47.9M | 74.4% | 1.57x | 82.6% |
| Pavilion Jenkintown | Mixed Use | Jenkintown, Pennsylvania | $31.2M | $47.1M | 66.3% | 1.63x | 81.2% |
| University Place | Retail | Carbondale, Illinois | $28.0M | $37.7M | 74.3% | 1.52x | 90.9% |
| Virginia Walmart Neighborhood Market Portfolio | Other | Portfolio | $26.0M | $35.8M | 72.8% | 1.14x | 100.0% |
| Amsdell Compass Michigan Portfolio | Other | Portfolio | $21.0M | $28.2M | 71.6% | 1.40x | 84.4% |
| Mix at Midtown | Retail | Houston, Texas | $19.5M | $28.5M | 68.4% | 1.48x | 100.0% |
| Red Dot Storage Portfolio | Other | Portfolio | $16.0M | $22.0M | 72.8% | 1.41x | 91.0% |
| Stadium Plaza | Retail | Columbia, Missouri | $15.5M | $20.6M | 75.0% | 1.38x | 98.4% |
| Houston Hotel Portfolio | Other | Portfolio | $14.0M | $21.7M | 64.5% | 1.84x | 71.6% |
| Courtyard at Cedar Hills | Multifamily | Beaverton, Oregon | $13.0M | $20.0M | 65.0% | 1.70x | 98.6% |
| Peckham Square | Retail | Reno, Nevada | $12.4M | $16.8M | 74.1% | 1.65x | 96.3% |
| Mason Town House Suites & Park View Business Center | Other | Portfolio | $11.7M | $15.6M | 75.0% | 1.35x | 96.8% |
| Dover Marketplace | Retail | Dover, Pennsylvania | $11.2M | $15.0M | 75.0% | 1.44x | 100.0% |
| Lanier Crossing Shopping Center | Retail | Cumming, Georgia | $11.2M | $15.9M | 70.4% | 1.33x | 93.1% |
| Waterway Shoppes II | Retail | Weston, Florida | $11.0M | $15.2M | 72.1% | 1.47x | 100.0% |
| Avenue District Apartments | Multifamily | Cleveland, Ohio | $10.6M | $16.8M | 63.3% | 1.49x | 96.6% |
| University Retail Portfolio | Other | Portfolio | $10.3M | $14.8M | 70.1% | 1.28x | 100.0% |
| Carrollwood Village Shoppes | Retail | Tampa, Florida | $10.3M | $13.8M | 74.7% | 1.37x | 97.3% |
| Plaza El Toro | Retail | Lake Forest, California | $10.0M | $15.4M | 64.9% | 1.36x | 100.0% |
| Barclay Village | Multifamily | Oregon City, Oregon | $9.8M | $16.8M | 58.3% | 2.08x | 99.3% |
| Hyatt Plantation | Hotel | Plantation, Florida | $9.5M | $14.6M | 64.9% | 1.87x | 81.6% |
| Hilton Garden Inn Del Mar | Hotel | San Diego, California | $9.2M | $16.5M | 56.1% | 1.75x | 83.5% |
| Riverwalk Center | Office | Jupiter, Florida | $9.1M | $12.5M | 72.8% | 1.40x | 100.0% |
| Premiere Building | Office | Hallandale Beach, Florida | $9.0M | $17.4M | 51.7% | 2.66x | 92.9% |
| TownePlace Suites Indy Portfolio | Other | Portfolio | $9.0M | $13.4M | 63.0% | 2.29x | 78.1% |
| Comfort Inn - Newport Kentucky | Hotel | Newport, Kentucky | $8.3M | $14.7M | 53.2% | 2.33x | 62.5% |
| Anderson Oaks | Multifamily | Austin, Texas | $8.2M | $11.8M | 69.3% | 1.37x | 94.1% |
| Easy Stop Storage Portfolio | Other | Portfolio | $8.2M | $12.0M | 66.7% | 1.31x | 82.6% |
| Scott’s Edge Apartments | Multifamily | Richmond, Virginia | $8.2M | $11.2M | 72.8% | 1.33x | 97.9% |
| Solomon CVS Portfolio | Other | Portfolio | $8.0M | $12.1M | 66.1% | 1.35x | 100.0% |
| Westgate Plaza | Retail | Riverside, California | $7.7M | $14.2M | 54.1% | 1.51x | 93.5% |
| Residence Inn Southern Pines | Hotel | Southern Pines, North Carolina | $7.3M | $11.0M | 64.6% | 1.85x | 74.6% |
| Imperial Landing Apartments | Multifamily | Houston, Texas | $7.3M | $9.9M | 73.4% | 1.37x | 97.0% |
| Corporate Place | Office | Beachwood, Ohio | $7.0M | $9.5M | 73.8% | 1.73x | 83.8% |
| Bricktown Shopping Center | Retail | Brick, New Jersey | $7.0M | $12.2M | 57.6% | 1.54x | 83.9% |
| Hyatt John’s Creek | Hotel | Johns Creek, Georgia | $7.0M | $11.2M | 62.1% | 1.83x | 66.2% |
| Hyatt Place Rogers | Hotel | Rogers, Arkansas | $6.9M | $10.3M | 66.9% | 1.83x | 70.2% |
| AR&C Storage | Self Storage | Trenton, New Jersey | $6.6M | $10.2M | 64.7% | 1.33x | 98.7% |
| Hampton Inn Suites Lady Lake The Villages | Hotel | Lady Lake, Florida | $6.4M | $10.5M | 61.0% | 2.00x | 69.8% |
| Renaissance Faire I | Mixed Use | West Allis, Wisconsin | $6.3M | $9.1M | 69.2% | 1.37x | 86.0% |
| Cottages at White Oak | Multifamily | Newnan, Georgia | $5.6M | $8.1M | 69.6% | 1.31x | 100.0% |
| Village Square Shopping Center | Retail | Lexington, South Carolina | $5.6M | $7.5M | 74.9% | 1.47x | 97.5% |
| Northstone Apartments | Multifamily | Raleigh, North Carolina | $5.5M | $9.6M | 57.3% | 1.53x | 95.8% |
| Willow Park Apartments | Multifamily | Lawton, Oklahoma | $5.4M | $8.5M | 63.5% | 1.41x | 95.0% |
| Cherry Creek | Retail | Homewood, Illinois | $5.2M | $7.3M | 70.8% | 1.47x | 92.9% |
| Glenville Target Center | Retail | Glenville, New York | $4.9M | $7.7M | 63.9% | 1.47x | 77.3% |
| Glades Tower II | Office | Boca Raton, Florida | $4.3M | $7.0M | 61.4% | 1.48x | 100.0% |
| Maximum Self Storage | Self Storage | Las Vegas, Nevada | $4.3M | $5.8M | 73.7% | 1.45x | 82.0% |
| Sonora Crossroads | Retail | Sonora, California | $4.0M | $6.6M | 61.0% | 1.30x | 79.3% |
| Albertson’s Retail Shops | Retail | Pueblo, Colorado | $4.0M | $6.1M | 65.3% | 1.44x | 82.4% |
| 210 Bedford Avenue | Mixed Use | Brooklyn, New York | $3.8M | $6.8M | 55.1% | 1.15x | 100.0% |
| Capital Clifton Park Self Storage | Self Storage | Clifton Park, New York | $3.7M | $5.0M | 73.2% | 1.43x | 100.0% |
| Hunters Pointe | Multifamily | Medina, Ohio | $3.4M | $4.6M | 73.7% | 1.39x | 98.3% |
| AkzoNobel Coatings | Industrial | Strongsville, Ohio | $3.2M | $5.3M | 60.2% | 1.78x | 100.0% |
| 4238 West Hundred Road | Retail | Chester, Virginia | $3.0M | $5.0M | 61.3% | 1.52x | 100.0% |
| Ventura Blvd (Woodland Hills) | Retail | Woodland Hills, California | $2.2M | $4.1M | 54.4% | 1.58x | 100.0% |
| Gardens of Victoria | Multifamily | Victoria, Texas | $2.0M | $2.7M | 75.0% | 1.70x | 93.9% |
| Woodview Commons | Multifamily | Streetsboro, Ohio | $1.6M | $2.1M | 74.4% | 1.35x | 100.0% |
| TownePlace Suites Indy Portfolio | Other |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.