CD 2018-CD7 commercial mortgage trust
Prospectus filed 2018-08-24. Read the 424B prospectus on SEC EDGAR.
42Loans
72Properties
$717.4MCut-off balance (sum)
NY, MI, TXTop states
Loans in CD 2018-CD7
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Aventura Mall | Retail | Aventura, FL | $60.0M | $3.45B | 40.8% | 2.58x | 92.8% |
| Bank of America Center | Office | Richmond, VA | $50.5M | $112.2M | 53.9% | 2.14x | 84.5% |
| Westside NYC Multifamily Portfolio | Multifamily | New York, NY | $42.0M | $164.5M | 25.5% | 3.60x | 97.8% |
| 175 Park Avenue | Office | Madison, NJ | $35.0M | $135.0M | 63.0% | 1.60x | 100.0% |
| Zenith Ridge | Office | Canonsburg, PA | $35.0M | $133.1M | 67.6% | 1.54x | 100.0% |
| Buckeye Corrugated | Industrial | Various, Various | $32.8M | $52.1M | 63.0% | 1.71x | 100.0% |
| Centennial I & II | Office | Tacoma, WA | $32.7M | $53.9M | 60.7% | 2.14x | 95.9% |
| NoLIta Multifamily Portfolio | Multifamily | New York, NY | $32.0M | $61.4M | 52.1% | 1.24x | 100.0% |
| Playa Largo | Hotel | Key Largo, FL | $30.0M | $188.6M | 47.7% | 1.64x | 79.3% |
| Alabama Hotel Portfolio | Hotel | Various, AL | $28.4M | $54.0M | 52.6% | 2.02x | 76.6% |
| Walmart Supercenter Teterboro | Other | Teterboro, NJ | $25.3M | $37.5M | 67.5% | 1.58x | |
| Sully Station Shopping Center | Retail | Centreville, VA | $25.0M | $49.8M | 50.2% | 2.02x | 95.3% |
| Bear Creek Apartments | Multifamily | Petoskey, MI | $24.4M | $34.2M | 71.3% | 1.26x | 97.9% |
| Riverwalk | Office | Lawrence, MA | $20.0M | $117.0M | 69.0% | 1.34x | 93.0% |
| CityLine Ann Arbor & Clinton Portfolio | Self Storage | Various, MI | $15.7M | $22.3M | 70.2% | 1.24x | 88.6% |
| Homestead TownePlace Suites | Hotel | Homestead, FL | $14.0M | $21.0M | 66.7% | 2.04x | 81.1% |
| Interstate Plaza | Retail | New Braunfels, TX | $13.2M | $18.2M | 72.6% | 1.45x | 96.0% |
| Edgewater Village Shopping Center | Retail | Biloxi, MS | $12.5M | $19.5M | 64.1% | 1.52x | 93.2% |
| Fordham Green Apartments | Multifamily | Canton Township, MI | $12.5M | $18.4M | 68.1% | 1.30x | 95.2% |
| CityLine Rochester & Lansing Portfolio | Self Storage | Various, MI | $12.5M | $17.6M | 70.8% | 1.25x | 87.6% |
| Southpointe Square | Multifamily | Woodhaven, MI | $11.6M | $16.8M | 69.0% | 1.37x | 92.9% |
| Rohnert Park Center | Retail | Rohnert Park, CA | $11.0M | $22.4M | 49.0% | 1.97x | 100.0% |
| 12-01 44th Avenue | Office | Long Island City, NY | $10.8M | $23.0M | 46.7% | 1.43x | 100.0% |
| Pangea 20 | Multifamily | Various, IL | $10.7M | $18.8M | 56.8% | 2.36x | 95.6% |
| Palmhurst Village | Retail | Palmhurst, TX | $9.9M | $15.9M | 62.3% | 1.32x | 95.5% |
| Kinston Portfolio | Hotel | Kinston, NC | $9.7M | $14.8M | 65.8% | 2.56x | 72.5% |
| Mac Phail Crossing | Retail | Bel Air, MD | $9.2M | $17.9M | 51.5% | 2.55x | 100.0% |
| Wisteria Village | Retail | Snellville, GA | $9.1M | $13.8M | 65.9% | 1.38x | 94.3% |
| Fredericksburg Place | Multifamily | San Antonio, TX | $8.3M | $13.6M | 61.3% | 1.48x | 94.6% |
| Lockaway Storage - Schertz | Self Storage | Schertz, TX | $8.2M | $12.1M | 67.2% | 1.34x | 90.2% |
| 1503 Jefferson & 406 Cornelia | Multifamily | Brooklyn, NY | $8.0M | $10.6M | 66.0% | 1.14x | 100.0% |
| Hampton Inn Port Charlotte | Hotel | Port Charlotte, FL | $7.0M | $11.0M | 63.6% | 2.49x | 78.5% |
| Cliffs of Macon | Multifamily | Macon, GA | $6.9M | $9.4M | 73.3% | 1.56x | 97.9% |
| Hampton Inn & Suites Tucson Mall | Hotel | Tucson, AZ | $6.0M | $11.5M | 52.2% | 1.94x | 78.0% |
| Wheeler SC-GA Portfolio | Retail | Various, Various | $5.7M | $8.2M | 69.9% | 1.47x | 97.1% |
| Lakeville Townhomes | Multifamily | Shreveport, LA | $5.7M | $8.9M | 64.0% | 1.58x | 82.5% |
| Maricopa Marketplace | Retail | Maricopa, AZ | $5.0M | $10.1M | 50.0% | 2.46x | 96.4% |
| Lockaway Storage - Airport | Self Storage | San Antonio, TX | $4.8M | $8.0M | 60.6% | 1.43x | 96.1% |
| TownePlace Suites Tucson | Hotel | Tucson, AZ | $4.7M | $8.5M | 55.3% | 1.80x | 79.6% |
| Fairfield Inn DFW Airport South Irving | Hotel | Irving, TX | $4.5M | $14.1M | 31.9% | 3.02x | 82.1% |
| Pointe Professional Center | Office | Roseville, MI | $3.6M | $6.5M | 55.8% | 2.03x | 86.5% |
| Kris Kay MHC | Manufactured Housing | Thomas Township, MI | $3.6M | $5.0M | 71.9% | 1.35x | 65.3% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.