BMO 2025-5C9 commercial mortgage trust
Prospectus filed 2025-03-20. Read the 424B prospectus on SEC EDGAR.
31Loans
54Properties
$681.7MCut-off balance (sum)
NY, TX, CATop states
Loans in BMO 2025-5C9
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Herald Center | Mixed Use | New York, NY | $60.0M | $460.0M | 34.6% | 3.10x | 97.9% |
| Pinnacle Hills Promenade | Retail | Rogers, AR | $60.0M | $298.6M | 43.5% | 1.77x | 93.7% |
| AVAD Midland & Odessa Self Storage Portfolio | Self Storage | Various, TX | $60.0M | $115.0M | 67.0% | 1.66x | 93.9% |
| Commando Self Storage Portfolio | Self Storage | Various, Various | $60.0M | $107.6M | 62.7% | 1.30x | 83.2% |
| Renaissance New York Midtown Hotel | Hotel | New York, NY | $50.0M | $180.0M | 50.0% | 2.14x | 88.9% |
| Residence Inn JFK | Hotel | Jamaica, NY | $48.0M | $76.0M | 63.2% | 1.58x | 83.9% |
| Queens Center | Retail | Elmhurst, NY | $31.5M | $1.06B | 49.5% | 1.84x | 95.4% |
| 257 Park Avenue South | Office | New York, NY | $30.9M | $116.0M | 44.4% | 2.28x | 75.8% |
| South Pasadena Medical Office | Office | South Pasadena, CA | $28.8M | $47.5M | 60.5% | 1.45x | 92.8% |
| Warwick Denver | Hotel | Denver, CO | $23.0M | $63.0M | 36.5% | 1.94x | 71.6% |
| Tesla Duluth | Mixed Use | Duluth, GA | $20.8M | $42.1M | 49.5% | 2.85x | 100.0% |
| Atlantic Avenue Portfolio | Mixed Use | Delray Beach, FL | $20.5M | $33.0M | 62.1% | 1.25x | 100.0% |
| Project Midway | Other | Various, Various | $20.0M | $1.29B | 41.1% | 2.23x | 93.6% |
| The Otis | Multifamily | Chicago, IL | $20.0M | $29.8M | 67.1% | 1.26x | 93.5% |
| Aurora Marketplace | Retail | Aurora, IL | $18.5M | $43.5M | 42.6% | 2.32x | 86.2% |
| Homewood Suites - Southaven | Hotel | Southaven, MS | $17.9M | $27.9M | 64.3% | 1.40x | 93.7% |
| Riverview I | Retail | Philadelphia, PA | $14.0M | $21.5M | 65.0% | 1.41x | 100.0% |
| Las Olas City Centre | Office | Fort Lauderdale, FL | $10.0M | $222.7M | 65.1% | 1.78x | 94.6% |
| The Link | Office | Stamford, CT | $10.0M | $191.9M | 59.9% | 1.73x | 92.0% |
| 54-76 East 170th Street | Retail | Bronx, NY | $8.0M | $13.5M | 59.3% | 1.67x | 100.0% |
| 244 West 14th Street | Mixed Use | New York, NY | $8.0M | $13.8M | 58.0% | 1.62x | 100.0% |
| 500 Delaware | Office | Wilmington, DE | $8.0M | $125.7M | 67.6% | 2.10x | 92.9% |
| 140-30 Beech | Multifamily | Flushing, NY | $7.4M | $10.9M | 68.1% | 1.27x | 100.0% |
| Cottages at Hooper Hill | Multifamily | Oxford, MS | $7.1M | $17.2M | 41.3% | 2.75x | 100.0% |
| Lehigh Valley Health Network Medical Office | Office | Macungie, PA | $7.1M | $14.2M | 50.0% | 2.90x | 100.0% |
| Ocean Beach Hotel San Diego | Hotel | San Diego, CA | $6.5M | $15.4M | 42.2% | 1.92x | 55.5% |
| Sunnyside 45 | Multifamily | Sunnyside, NY | $6.4M | $8.5M | 75.0% | 1.28x | 95.7% |
| City Line - Oxford | Self Storage | Oxford, AL | $6.2M | $9.2M | 67.4% | 1.31x | 89.0% |
| Heights 612 | Multifamily | New York, NY | $5.0M | $6.7M | 75.0% | 1.26x | 97.9% |
| Stratford 51 | Multifamily | Brooklyn, NY | $4.8M | $6.8M | 70.4% | 1.26x | 97.6% |
| Heights 660 | Multifamily | New York, NY | $3.4M | $4.5M | 75.0% | 1.29x | 96.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.