BMARK 2022-B35 commercial mortgage trust
Prospectus filed 2022-05-12. Read the 424B prospectus on SEC EDGAR.
37Loans
127Properties
$1.12BCut-off balance (sum)
Loans in BMARK 2022-B35
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| One Wilshire | Office | Los Angeles, California | $111.0M | $913.0M | 42.6% | 3.37x | 87.3% |
| The Reef | Mixed Use | Los Angeles, California | $100.0M | $349.0M | 43.0% | 2.34x | 78.3% |
| ILPT Logistics Portfolio | Industrial | Various, Various | $73.7M | $1.18B | 29.0% | 3.12x | 100.0% |
| Bruckner Building | Office | Bronx, New York | $71.0M | $102.0M | 69.6% | 1.47x | 93.9% |
| Shearer's Industrial Portfolio | Industrial | Various, Various | $66.3M | $219.1M | 62.8% | 1.95x | 100.0% |
| 115 Tabor Road | Office | Morris Plains, New Jersey | $65.0M | $103.1M | 63.0% | 1.57x | 80.4% |
| Industry RiNo Station | Office | Denver, Colorado | $60.0M | $97.5M | 61.5% | 1.65x | 96.3% |
| Bedrock Portfolio | Other | Detroit, Michigan | $54.0M | $724.3M | 59.4% | 3.30x | 88.7% |
| Bell Works | Office | Holmdel, New Jersey | $50.0M | $335.2M | 62.6% | 1.68x | 90.5% |
| 2550 M Street | Office | Washington, District of Columbia | $46.8M | $132.5M | 65.5% | 1.87x | 100.0% |
| Nut Tree Plaza | Retail | Vacaville, California | $46.2M | $125.0M | 67.2% | 1.86x | 95.5% |
| ExchangeRight Net Leased Portfolio #55 | Retail | Various, Various | $40.0M | $195.6M | 53.1% | 2.03x | 100.0% |
| 200 West Jackson | Office | Chicago, Illinois | $40.0M | $155.0M | 55.5% | 2.60x | 88.7% |
| Residence Inn Seattle | Hotel | Seattle, Washington | $30.0M | $58.0M | 51.7% | 2.42x | 64.5% |
| GHC Hotel Portfolio | Hotel | Various, Indiana | $22.6M | $34.0M | 66.5% | 2.14x | 73.2% |
| Grede Casting Industrial Portfolio | Industrial | Various, Various | $18.2M | $82.5M | 58.5% | 3.25x | 100.0% |
| LaForce Industrial Portfolio | Industrial | Various, Various | $17.6M | $27.7M | 63.4% | 1.70x | 100.0% |
| Upper West Side and Brooklyn Heights Portfolio 2 | Multifamily | Various, New York | $17.5M | $32.5M | 53.8% | 1.28x | 100.0% |
| 601 Lexington Avenue | Office | New York, New York | $16.5M | $1.70B | 42.5% | 4.50x | 96.3% |
| Crossroads Hotel Portfolio | Hotel | Aberdeen, Maryland | $16.0M | $26.0M | 61.5% | 1.77x | 54.0% |
| One Jackson Place | Office | Jackson, Mississippi | $14.2M | $23.6M | 60.0% | 2.14x | 75.8% |
| Eagle Station | Retail | Carson City, Nevada | $13.7M | $21.7M | 63.0% | 2.21x | 93.0% |
| Shoppes at Foxmoor | Retail | Robbinsville, New Jersey | $13.3M | $23.8M | 56.0% | 1.56x | 85.0% |
| Safeway at Vistancia Marketplace | Retail | Peoria, Arizona | $12.5M | $21.6M | 57.9% | 1.39x | 100.0% |
| Novo Nordisk HQ | Office | Plainsboro, New Jersey | $12.5M | $330.0M | 63.8% | 3.16x | 77.0% |
| Gem Tower | Retail | New York, New York | $12.0M | $73.4M | 54.5% | 2.78x | 100.0% |
| Belair & Goshen – Food Lion | Retail | Augusta, Georgia | $10.5M | $15.1M | 69.7% | 1.33x | 90.6% |
| University Square | Retail | Carson, California | $10.0M | $17.5M | 57.1% | 2.18x | 100.0% |
| 1600 Brittmoore | Industrial | Houston, Texas | $9.5M | $17.4M | 54.6% | 1.28x | 100.0% |
| Legacy Village | Retail | Mobile, Alabama | $9.2M | $14.2M | 64.8% | 1.96x | 100.0% |
| Southern Star Storage Portfolio | Self Storage | Various, Various | $8.7M | $14.8M | 58.5% | 1.84x | 95.6% |
| Best Western North Phoenix | Hotel | Phoenix, Arizona | $6.5M | $11.1M | 58.6% | 2.44x | 81.1% |
| Fairfield Inn & Suites Gainesville | Hotel | Gainesville, Texas | $6.5M | $10.0M | 64.9% | 2.18x | 84.5% |
| Holiday Inn Express and Suites Uniontown | Hotel | Uniontown, Pennsylvania | $5.8M | $8.7M | 66.1% | 2.30x | 75.0% |
| Redwood Simpsonville II | Multifamily | Simpsonville, South Carolina | $5.7M | $9.5M | 60.3% | 1.65x | 97.4% |
| Johns Hopkins MOB | Office | Baltimore, Maryland | $5.7M | $8.7M | 65.5% | 2.42x | 100.0% |
| 900 East Grand Avenue | Multifamily | Carbondale, Illinois | $3.0M | $4.7M | 63.8% | 1.33x | 94.4% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.