BMARK 2018-B1 commercial mortgage trust
Prospectus filed 2018-01-31. Read the 424B prospectus on SEC EDGAR.
49Loans
173Properties
$1.17BCut-off balance (sum)
TX, CA, OHTop states
Loans in BMARK 2018-B1
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| 90 Hudson | Office | Jersey City, NJ | $70.0M | $216.0M | 60.2% | 2.04x | 97.5% |
| Valencia Town Center | Mixed Use | Santa Clarita, CA | $58.0M | $82.1M | 70.6% | 2.28x | 96.5% |
| The Woods | Multifamily | San Jose, CA | $57.5M | $675.5M | 29.6% | 5.01x | 94.7% |
| Griffin Portfolio | Other | Various, Various | $55.0M | $610.0M | 61.5% | 2.49x | 98.4% |
| Worldwide Plaza | Office | New York, NY | $50.0M | $1.74B | 35.4% | 3.77x | 98.4% |
| Station Place III | Office | Washington, DC | $50.0M | $399.0M | 47.6% | 3.00x | 98.6% |
| Atrium Center | Mixed Use | Chestnut Hill, MA | $50.0M | $215.0M | 53.5% | 2.05x | 100.0% |
| Sentinel Square II | Office | Washington, DC | $45.0M | $172.0M | 59.7% | 2.70x | 94.1% |
| Spicetree Apartments | Multifamily | Ann Arbor, MI | $44.1M | $63.7M | 69.2% | 1.48x | 95.5% |
| Radisson Blu Aqua Hotel | Hotel | Chicago, IL | $44.0M | $117.5M | 54.5% | 2.24x | 75.6% |
| 8900 Beverly | Mixed Use | West Hollywood, CA | $43.0M | $87.8M | 49.0% | 2.10x | 89.6% |
| Gateway Net Lease Portfolio | Other | Various, Various | $42.1M | $785.2M | 45.0% | 3.54x | 100.0% |
| Lehigh Valley Mall | Retail | Whitehall, PA | $41.9M | $445.0M | 44.8% | 2.07x | 83.9% |
| Rochester Hotel Portfolio | Hotel | Rochester, MN | $40.0M | $210.0M | 66.7% | 1.50x | 58.4% |
| Oasis at Pavilion Park | Multifamily | Midland, TX | $36.0M | $60.0M | 60.0% | 2.73x | 92.0% |
| 521-523 East 72nd Street | Mixed Use | New York, NY | $35.0M | $144.1M | 59.0% | 1.93x | 98.8% |
| 156-168 Bleecker | Retail | New York, NY | $34.0M | $58.0M | 58.6% | 1.71x | 100.0% |
| Marriott Charlotte City Center | Hotel | Charlotte, NC | $30.0M | $170.0M | 60.6% | 2.76x | 73.0% |
| Miracle Mile Shopping Center | Retail | Monroeville, PA | $28.0M | $80.6M | 69.5% | 1.49x | 97.7% |
| Center Promenade | Office | Ventura, CA | $22.2M | $36.0M | 61.7% | 2.48x | 87.4% |
| The Arbors | Office | Raleigh, NC | $21.2M | $30.5M | 69.4% | 1.76x | 98.7% |
| Towers at University Town Center | Multifamily | Hyattsville, MD | $20.0M | $72.5M | 63.4% | 1.52x | 99.2% |
| Olive Park Shopping Center | Retail | Raleigh, NC | $15.8M | $21.8M | 72.7% | 1.24x | 100.0% |
| Two Harbor Point Square | Office | Stamford, CT | $14.8M | $80.0M | 61.9% | 1.78x | 94.3% |
| Valley Crossing | Retail | Weslaco, TX | $14.7M | $21.8M | 67.5% | 1.39x | 89.6% |
| AHIP Northeast Portfolio I | Hotel | Various, Various | $14.6M | $124.0M | 56.1% | 2.06x | 84.0% |
| Starwood Capital Group Hotel Portfolio | Hotel | Various, Various | $14.3M | $956.0M | 60.4% | 2.72x | 74.6% |
| 4400 PGA Boulevard | Office | Palm Beach Gardens, FL | $13.5M | $19.1M | 70.5% | 1.67x | 100.0% |
| Honey Creek Marketplace | Retail | Terre Haute, IN | $13.3M | $20.7M | 64.2% | 1.69x | 100.0% |
| Metro Center V | Office | Dublin, OH | $12.9M | $19.2M | 67.2% | 1.91x | 91.5% |
| 1114-1126 Lake Street | Retail | Oak Park, IL | $12.8M | $19.9M | 64.3% | 1.27x | 91.7% |
| William Penn Building | Mixed Use | San Diego, CA | $11.5M | $20.1M | 52.3% | 1.46x | 100.0% |
| Tri State Neighborhood Center | Retail | Montague, NJ | $9.8M | $21.7M | 45.2% | 1.99x | 94.8% |
| Fairfield Inn & Suites - Panama City Beach | Hotel | Panama City Beach, FL | $9.8M | $14.0M | 69.9% | 2.11x | 68.5% |
| Hampton Inn & Suites Shelby | Hotel | Shelby, NC | $9.5M | $14.2M | 66.9% | 1.85x | 73.1% |
| Goodale Office | Office | Grandview Heights, OH | $9.0M | $12.7M | 70.4% | 1.69x | 100.0% |
| Hampton Inn Glenwood Springs | Hotel | Glenwood Springs, CO | $8.3M | $12.0M | 68.9% | 1.91x | 77.8% |
| Pick ’n Save Appleton WI | Retail | Appleton, WI | $8.1M | $11.5M | 70.3% | 1.32x | 100.0% |
| Fresenius Portfolio V | Office | Various, Various | $7.3M | $11.3M | 64.7% | 1.49x | 100.0% |
| Village Square | Mixed Use | Oakland, CA | $7.2M | $15.0M | 48.0% | 2.24x | 89.6% |
| Q-2 Self Storage | Self Storage | Louisville, KY | $6.5M | $10.7M | 60.7% | 1.45x | 97.7% |
| Best Western Plus - Chalmette | Hotel | Chalmette, LA | $5.6M | $8.0M | 69.9% | 2.24x | 79.7% |
| Afton Village | Retail | Concord, NC | $5.4M | $7.2M | 73.9% | 1.39x | 100.0% |
| 21st Century Storage - Miami, FL | Self Storage | Miami, FL | $5.2M | $7.7M | 67.8% | 1.35x | 91.1% |
| Hillside Mobile Estates | Manufactured Housing | Sun City, CA | $4.6M | $20.5M | 22.6% | 3.66x | 97.1% |
| Callahan Plaza | Retail | Callahan, FL | $4.0M | $5.7M | 70.5% | 1.45x | 94.0% |
| CityLine PA Portfolio | Self Storage | Various, PA | $3.9M | $6.0M | 65.5% | 1.53x | 81.6% |
| CityLine BeCubed | Self Storage | Frankfort, IL | $3.6M | $5.1M | 69.6% | 1.34x | 95.6% |
| Marketplace on Grove | Retail | Ontario, CA | $3.5M | $6.6M | 53.0% | 1.46x | 100.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.