BANK 2017-BNK5 commercial mortgage trust
Prospectus filed 2017-06-29. Read the 424B prospectus on SEC EDGAR.
87Loans
211Properties
$1.23BCut-off balance (sum)
TX, CA, NYTop states
Loans in BANK 2017-BNK5
| Loan / property | Type | Location | Cut-off balance | Appraised | LTV | DSCR | Occ. |
|---|---|---|---|---|---|---|---|
| Del Amo Fashion Center | Retail | Torrance, CA | $90.0M | $1.16B | 39.8% | 85.2% | |
| Starwood Capital Group Hotel Portfolio | Hotel | Various, Various | $72.5M | $956.0M | 60.4% | 74.6% | |
| Westchester One | Office | White Plains, NY | $67.5M | $173.0M | 63.6% | 1.64x | 87.8% |
| Market Street - The Woodlands | Retail | The Woodlands, TX | $65.0M | $326.2M | 53.6% | 92.5% | |
| Olympic Tower | Mixed Use | New York, NY | $56.0M | $1.90B | 32.2% | 98.8% | |
| Sprouts Farmers Market | Retail | San Jose, CA | $56.0M | $107.6M | 52.0% | 1.47x | 95.3% |
| 270 Corporate Center | Office | Germantown, MD | $52.5M | $71.5M | 73.4% | 1.61x | 87.8% |
| iStar Leased Fee Portfolio | Leased Fee | Various, Various | $45.4M | $346.2M | 65.6% | ||
| Gateway Net Lease Portfolio | Office | Various, Various | $45.0M | $785.2M | 45.0% | 100.0% | |
| 200 Center Anaheim | Office | Anaheim, CA | $43.5M | $63.4M | 68.6% | 1.57x | 100.0% |
| Stor-It Southern California Portfolio | Other | Portfolio | $33.2M | $100.0M | 33.3% | 91.6% | |
| Richmond Marriott Short Pump | Hotel | Glen Allen, VA | $25.3M | $39.1M | 64.8% | 2.19x | 69.3% |
| Charlotte Southpark Marriott | Hotel | Charlotte, NC | $24.9M | $46.6M | 53.5% | 1.95x | 75.6% |
| 36 East 14th Street | Retail | New York, NY | $23.0M | $40.7M | 56.5% | 100.0% | |
| Capital Bank Plaza | Office | Raleigh, NC | $23.0M | $32.0M | 71.9% | 1.48x | 95.7% |
| The Center At Split Rock | Retail | Shelton, CT | $22.5M | $35.1M | 64.1% | 1.66x | 98.8% |
| Marriott Minneapolis Northwest | Hotel | Brooklyn Park, MN | $21.8M | $30.3M | 71.9% | 2.06x | 72.0% |
| Crossgates Commons | Retail | Albany, NY | $20.0M | $55.8M | 58.2% | 1.66x | 90.7% |
| SouthBridge Office Park | Office | Birmingham, AL | $19.0M | $28.5M | 66.7% | 1.52x | 88.3% |
| Jacksonville Hilton Hotels | Hotel | Jacksonville, FL | $17.9M | $25.0M | 71.8% | 1.92x | 84.5% |
| Williamsburg Plaza | Multifamily | Platte City, MO | $16.8M | $25.3M | 66.4% | 1.27x | 90.5% |
| Park Oaks Shopping Center | Retail | San Antonio, TX | $16.6M | $23.8M | 69.7% | 1.46x | 93.0% |
| StorPlace Self Storage Portfolio | Other | Portfolio | $16.3M | $31.6M | 51.7% | 1.94x | 91.5% |
| Abington House - Retail | Retail | New York, NY | $16.0M | $34.7M | 46.1% | 95.8% | |
| Windhaven Park | Retail | Plano, TX | $15.4M | $24.1M | 63.9% | 1.83x | 100.0% |
| Lawndale Plaza | Retail | Lawndale, CA | $15.1M | $28.7M | 52.6% | 100.0% | |
| SoCal Self Storage - Los Angeles, CA | Self Storage | Los Angeles, CA | $15.0M | $25.7M | 58.4% | 89.4% | |
| Comfort Inn Hotel Circle | Hotel | San Diego, CA | $14.5M | $26.4M | 54.9% | 2.31x | 79.4% |
| Armory Owners, Inc. | Multifamily | New York, NY | $13.9M | $164.3M | 8.5% | 3.85x | 95.0% |
| Brenden Theatres | Retail | Vacaville, CA | $13.3M | $21.2M | 62.8% | 1.72x | 100.0% |
| Manchester Plaza | Retail | Manchester, MO | $12.5M | $19.9M | 63.0% | 88.8% | |
| Temescal Village Plaza | Retail | Corona, CA | $11.0M | $17.0M | 64.7% | 1.52x | 93.6% |
| Safe Storage Van Nuys | Self Storage | Van Nuys, CA | $10.5M | $17.5M | 60.0% | 1.45x | 94.0% |
| University Town Center-CA | Mixed Use | Santa Cruz, CA | $10.2M | $20.4M | 49.8% | 1.41x | 83.3% |
| Lake Park Pointe Shopping Center | Retail | Chicago, IL | $10.1M | $20.7M | 48.7% | 1.70x | 92.2% |
| Stor-It Costa Mesa & Long Beach | Self Storage | Various, CA | $9.8M | $32.9M | 29.6% | 93.7% | |
| 220-55 46th Avenue Owners, Inc. | Multifamily | Bayside, NY | $9.0M | $96.7M | 9.3% | 9.15x | 95.0% |
| Bywater Mutual Homes, Inc. | Multifamily | Annapolis, MD | $8.4M | $38.0M | 22.2% | 4.12x | 96.0% |
| Easley Town Center - Back Eastern Strip | Retail | Easley, SC | $7.1M | $9.8M | 72.4% | 1.44x | 94.4% |
| Oceanside Self Storage | Self Storage | Oceanside, CA | $6.2M | $10.3M | 60.7% | 1.44x | 90.0% |
| West Bench Plaza | Retail | Magna, UT | $6.2M | $8.9M | 69.3% | 1.44x | 87.0% |
| Storage Choice - Westover Park | Self Storage | League City, TX | $6.0M | $8.6M | 70.0% | 1.39x | 86.9% |
| A Storage Place - Grand Junction East | Self Storage | Grand Junction, CO | $6.0M | $10.9M | 54.8% | 85.0% | |
| Shasta Executive Plaza | Office | Redding, CA | $5.7M | $9.8M | 57.9% | 1.97x | 93.2% |
| Horizon Owners Corp. | Multifamily | Yonkers, NY | $5.5M | $11.0M | 50.1% | 3.06x | 97.0% |
| Extra Space Storage Irving | Self Storage | Irving, TX | $5.4M | $7.5M | 72.1% | 1.37x | 90.7% |
| Storage Choice - League City | Self Storage | League City, TX | $5.2M | $7.5M | 70.0% | 1.39x | 91.1% |
| Sun Valley Self-Storage | Self Storage | Los Angeles, CA | $5.1M | $10.1M | 50.7% | 1.91x | 96.8% |
| Henson Studio | Office | Los Angeles, CA | $5.1M | $21.9M | 23.3% | 2.51x | 100.0% |
| A Storage Place - Grand Junction West | Self Storage | Grand Junction, CO | $5.0M | $8.8M | 56.8% | 96.5% | |
| Westport Glendale Self-Storage | Self Storage | Glendale, AZ | $5.0M | $7.9M | 63.3% | 1.72x | 89.9% |
| Pleasant Hill Station | Retail | Duluth, GA | $5.0M | $7.1M | 69.9% | 1.57x | 100.0% |
| Greensboro Industrial Portfolio | Industrial | Greensboro, NC | $4.8M | $7.3M | 65.3% | 1.69x | 100.0% |
| 1111 Studewood | Retail | Houston, TX | $4.8M | $7.4M | 64.5% | 1.44x | 100.0% |
| Elgin Village & Cedar Breaks Centre | Other | Portfolio | $4.6M | $8.2M | 55.8% | 1.82x | 100.0% |
| El Dorado Hills | Industrial | El Dorado Hills, CA | $4.5M | $7.9M | 57.6% | 1.82x | 86.0% |
| Creekside Estates MHC | Manufactured Housing | Vancouver, WA | $4.5M | $15.4M | 29.2% | 100.0% | |
| La Costa Apartment Corp. | Multifamily | Yonkers, NY | $4.3M | $10.9M | 39.4% | 2.81x | 97.0% |
| North Ridge & Rossell North Shopping Center | Retail | Oak Park, IL | $4.0M | $5.9M | 68.1% | 1.65x | 89.9% |
| Park Court Owners, Inc. | Multifamily | Bronxville, NY | $4.0M | $18.9M | 21.1% | 5.08x | 97.1% |
| West Gate House, Inc. | Multifamily | New York, NY | $4.0M | $58.4M | 6.8% | 9.06x | 96.0% |
| Pacific Fletcher Parkway | Industrial | EL Cajon, CA | $3.5M | $5.9M | 59.3% | 1.55x | 100.0% |
| 2711 Henry Hudson Corp. | Multifamily | Bronx, NY | $3.5M | $20.3M | 17.2% | 6.02x | 96.1% |
| Holliswood Owners Corp. | Multifamily | Queens, NY | $3.5M | $46.1M | 7.6% | 10.15x | 95.0% |
| Gatekeeper Storage | Self Storage | Edmond, OK | $3.2M | $4.4M | 74.0% | 1.43x | 85.6% |
| Belgravia Gardens Corp. | Multifamily | Middle Village, NY | $3.2M | $18.6M | 17.2% | 4.72x | 96.0% |
| Executive Towers Apartment Owners Corp. | Multifamily | Poughkeepsie, NY | $3.1M | $14.9M | 20.7% | 7.74x | 95.0% |
| 84 Drive Homes Inc. | Multifamily | Briarwood, NY | $3.0M | $9.1M | 32.9% | 3.25x | 96.1% |
| Springdale Pointe | Retail | Cincinnati, OH | $2.6M | $6.1M | 43.1% | 2.15x | 100.0% |
| 149 Spring Street | Mixed Use | New York, NY | $2.5M | $24.0M | 10.4% | 100.0% | |
| 775 Loft Corp. | Multifamily | New York, NY | $2.5M | $15.6M | 16.0% | 5.51x | 94.3% |
| 52 Riverside Drive Owners Corp. | Multifamily | New York, NY | $2.5M | $66.2M | 97.0% | ||
| Hartsdale Highlands Tenants Corp. | Multifamily | Hartsdale, NY | $2.5M | $10.4M | 24.0% | 3.94x | 95.1% |
| 101 Ellwood Tenants Corp. | Multifamily | Mount Vernon, NY | $2.4M | $6.9M | 34.6% | 4.73x | 98.0% |
| Budget Self Storage of Mesa | Self Storage | Mesa, AZ | $2.0M | $4.1M | 48.8% | 1.66x | 89.7% |
| 17 West Apartments Corp. | Multifamily | New York, NY | $1.6M | $98.7M | 96.0% | ||
| 4265 Webster Avenue Owners, Inc. | Multifamily | Bronx, NY | $1.4M | $9.2M | 15.1% | 6.53x | 97.1% |
| 20 Bond Owners Corp. | Multifamily | New York, NY | $1.3M | $17.5M | 7.7% | 10.08x | 96.0% |
| 415 West 57th Street Tenants Corporation | Multifamily | New York, NY | $1.3M | $17.3M | 7.8% | 8.12x | 96.9% |
| The Bakery, Inc. | Multifamily | New York, NY | $1.3M | $16.9M | 7.7% | 7.49x | 95.0% |
| Murray Hill Owners Corp. | Multifamily | New York, NY | $1.3M | $30.2M | 8.78x | 97.1% | |
| Alta Ave. Apartments Corp. | Multifamily | Yonkers, NY | $1.2M | $3.8M | 32.6% | 6.33x | 95.0% |
| McCorkle Cooperative Apartments, Inc. | Multifamily | Bronxville, NY | $1.2M | $19.9M | 6.1% | 97.0% | |
| 310 West 18th Street Owners Corp. | Multifamily | New York, NY | $1.2M | $7.4M | 16.1% | 3.70x | 95.0% |
| Gramercy Equities Corp. | Multifamily | New York, NY | $1.0M | $43.0M | 95.5% | ||
| Barclay Townhouses at Merrick II Owners Corp. | Multifamily | Merrick, NY | $999K | $16.1M | 6.2% | 13.48x | 95.0% |
| 782 West End Avenue Owners Corp. | Multifamily | New York, NY | $799K | $29.6M | 96.0% |
Figures are read from Annex A-1 of the trust's SEC prospectus as of the deal's cut-off date. Parsing can misread a cell; the prospectus link is the authoritative source. Implied cap rate = underwritten NOI ÷ appraised value, shown only between 2% and 20%.